| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 1,403 | 2,587 |
| 02079K305 ALPHABET INC CL A | 3,243 | 13,772 |
| 931142103 WALMART INC COM | 734 | 2,562 |
| 03027X100 AMERICAN TOWER CORP | 1,361 | 1,229 |
| 78409V104 S P GLOBAL INC COM | 1,017 | 2,613 |
| 023135106 AMAZON.COM INC | 3,936 | 9,925 |
| 594918104 MICROSOFT CORP COM | 9,657 | 11,123 |
| 30303M102 META PLATFORMS INC | 1,563 | 5,941 |
| 037833100 APPLE INC COM | 1,448 | 10,874 |
| 81762P102 SERVICENOW INC | 874 | 3,830 |
| 57636Q104 MASTERCARD INC | 552 | 1,713 |
| 46625H100 JPMORGAN CHASE CO | 2,041 | 5,800 |
| 437076102 HOME DEPOT INC | 4,295 | 4,473 |
| 007903107 ADVANCED MICRO DEVIC | 2,430 | 7,710 |
| 550021109 LULULEMON ATHLETICA | ||
| 88339J105 TRADE DESK INC THE C | ||
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 1,060 | 2,533 |
| 79466L302 SALESFORCE COM INC | ||
| 29444U700 EQUINIX INC | 830 | 766 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 67066G104 NVIDIA CORP COM | 1,158 | 16,412 |
| 012653101 ALBEMARLE CORP | ||
| 697435105 PALO ALTO NETWORKS I | 1,530 | 3,316 |
| 893641100 TRANSDIGM GROUP INC | 1,080 | 2,660 |
| 235851102 DANAHER CORP | 2,657 | 2,518 |
| 87612E106 TARGET CORP COM | ||
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | ||
| 060505104 BANK OF AMERICA CORP | 2,312 | 3,905 |
| 56585A102 MARATHON PETROLEUM C | ||
| 65339F101 NEXTERA ENERGY INC | 2,427 | 2,489 |
| 808513105 SCHWAB CHARLES CORP | 1,758 | 2,797 |
| 91324P102 UNITEDHEALTH GROUP I | 4,539 | 2,971 |
| 98954M101 ZILLOW GROUP INC | ||
| 461202103 INTUIT COM | 1,226 | 1,987 |
| 09290D101 BLACKROCK INC COM | 2,588 | 4,281 |
| 127097103 COTERRA ENERGY INC | 1,375 | 1,474 |
| 166764100 CHEVRON CORP COM | 1,801 | 1,829 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 532457108 ELI LILLY CO | 4,689 | 6,448 |
| 58733R102 MERCADOLIBRE INC | 1,804 | 2,014 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 1,734 | 1,409 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,675 | 1,786 |
| 92537N108 VERTIV HOLDINGS CO | 3,585 | 5,184 |
| G29183103 EATON CORP PLC SHS | 1,779 | 1,911 |
| 05722G100 BAKER HUGHES COMPANY | 1,615 | 1,913 |
| 14040H105 CAPITAL ONE FINL COR | 2,586 | 2,908 |
| 16411R208 CHENIERE ENERGY INC | 1,453 | 1,166 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,672 | 1,480 |
| 46120E602 INTUITIVE SURGICAL I | 1,460 | 1,699 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,753 | 2,349 |
| 565394103 MAPLEBEAR INC COM | 1,708 | 1,754 |
| 595112103 MICRON TECHNOLOGY IN | 1,752 | 4,852 |
| 64110L106 NETFLIX.COM INC | 981 | 938 |
| 679295105 OKTA INC | 1,371 | 1,211 |
| 87422Q109 TALEN ENERGY CORP CO | 1,630 | 3,374 |
| G54950103 LINDE PLC | 1,768 | 1,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,595 | 48,600 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,525 | 53,765 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 16,447 | 19,010 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,512 | 28,350 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,204 | 26,470 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,089 | 32,108 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,665 | 32,960 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 15,937 | 17,006 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,357 | 24,782 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,949 | 40,766 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,013 | 13,330 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,353 | 13,390 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 26,923 | 33,737 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 85,568 | 96,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 383 | 361 | 361 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 129 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 206 | 206 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 541 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 748 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |