| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 36,232 | 34,265 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 54,504 | 108,083 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,197 | 34,621 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,416 | 28,837 |
| 921921300 VANGUARD EQUITY INCO | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,000 | 12,516 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,000 | 15,558 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,934 | 40,252 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,951 | 3,922 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,336 | 14,710 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,168 | 13,806 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 10,018 | 11,072 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,500 | 16,253 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,404 | 24,686 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 9,319 | 9,460 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 9,274 | 9,300 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 15,943 | 19,705 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 54,680 | 62,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 435 | 387 | 387 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 137 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 87 | 0 | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 118 | 118 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 215 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |