| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746RW3 WELLS FARGO COMPANY | 24,977 | 24,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 060505104 BANK OF AMERICA CORP | 2,147 | 6,325 |
| 91324P102 UNITEDHEALTH GROUP I | 4,431 | 4,952 |
| 437076102 HOME DEPOT INC | 3,629 | 6,194 |
| 03027X100 AMERICAN TOWER CORP | 1,975 | 2,107 |
| 46625H100 JPMORGAN CHASE CO | 1,261 | 7,411 |
| 02079K305 ALPHABET INC CL A | 1,222 | 16,902 |
| 594918104 MICROSOFT CORP COM | 2,134 | 16,443 |
| 57636Q104 MASTERCARD INC | 1,152 | 2,854 |
| 037833100 APPLE INC COM | 138 | 14,137 |
| 22160K105 COSTCO WHSL CORP | 1,424 | 3,449 |
| 30303M102 META PLATFORMS INC | 3,576 | 9,901 |
| 81762P102 SERVICENOW INC | 2,563 | 5,362 |
| 56585A102 MARATHON PETROLEUM C | ||
| 893641100 TRANSDIGM GROUP INC | 1,323 | 3,990 |
| 808513105 SCHWAB CHARLES CORP | 2,432 | 3,697 |
| 023135106 AMAZON.COM INC | 4,112 | 14,542 |
| 931142103 WALMART INC COM | 669 | 3,342 |
| 78409V104 S P GLOBAL INC COM | 1,314 | 3,136 |
| 88339J105 TRADE DESK INC THE C | ||
| 007903107 ADVANCED MICRO DEVIC | 2,355 | 5,996 |
| 550021109 LULULEMON ATHLETICA | ||
| 697435105 PALO ALTO NETWORKS I | 2,666 | 4,973 |
| 87612E106 TARGET CORP COM | ||
| 461202103 INTUIT COM | 3,632 | 3,975 |
| 217204106 COPART INC COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 15135B101 CENTENE CORP COM | ||
| 012653101 ALBEMARLE CORP | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 67066G104 NVIDIA CORP COM | 1,889 | 20,142 |
| 65339F101 NEXTERA ENERGY INC | 2,547 | 3,291 |
| 90353T100 UBER TECHNOLOGIES IN | 1,176 | 2,288 |
| 00724F101 ADOBE SYS INC | ||
| 98954M101 ZILLOW GROUP INC | ||
| 235851102 DANAHER CORP | 6,817 | 7,097 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 09290D101 BLACKROCK INC COM | 2,748 | 4,281 |
| 127097103 COTERRA ENERGY INC | 1,760 | 1,921 |
| 166764100 CHEVRON CORP COM | 2,413 | 2,439 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 2,475 | 2,298 |
| 532457108 ELI LILLY CO | 6,434 | 8,597 |
| 58733R102 MERCADOLIBRE INC | 3,797 | 4,029 |
| 871607107 SYNOPSYS INC | 4,084 | 3,758 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,226 | 1,339 |
| 92537N108 VERTIV HOLDINGS CO | 2,166 | 4,374 |
| G29183103 EATON CORP PLC SHS | 3,486 | 3,822 |
| 05722G100 BAKER HUGHES COMPANY | 2,219 | 2,641 |
| 14040H105 CAPITAL ONE FINL COR | 3,307 | 3,878 |
| 16411R208 CHENIERE ENERGY INC | 2,179 | 1,750 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,322 | 2,960 |
| 46120E602 INTUITIVE SURGICAL I | 2,878 | 3,398 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,332 | 3,229 |
| 565394103 MAPLEBEAR INC COM | 2,287 | 2,294 |
| 595112103 MICRON TECHNOLOGY IN | 1,600 | 5,137 |
| 64110L106 NETFLIX.COM INC | 3,179 | 2,813 |
| 679295105 OKTA INC | 4,834 | 4,324 |
| 87422Q109 TALEN ENERGY CORP CO | 1,287 | 2,624 |
| G54950103 LINDE PLC | 2,624 | 2,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,304 | 75,415 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,184 | 68,161 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,894 | 27,108 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,815 | 38,615 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 31,936 | 28,619 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 84,973 | 79,100 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,759 | 33,348 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,726 | 78,805 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,717 | 36,903 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,850 | 7,321 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 22,690 | 30,427 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,774 | 11,285 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 20,577 | 21,003 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 20,581 | 20,581 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 20,083 | 25,577 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 114,157 | 130,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 914 | 890 | 890 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 287 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,590 | 0 | 1,590 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 272 | 272 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 60 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |