| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CGX3 U S TREASURY NT | ||
| 91282CHA2 U S TREASURY NT | 119,302 | 124,980 |
| 91282CKJ9 U S TREASURY NT | 123,848 | 126,539 |
| 91282CKK6 U S TREASURY NT | 124,731 | 125,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 191216100 COCA COLA COMPANY | ||
| 194162103 COLGATE PALMOLIVE CO | ||
| 478160104 JOHNSON JOHNSON | ||
| 594918104 MICROSOFT CORP COM | 15,777 | 290,172 |
| 037833100 APPLE INC COM | 16,780 | 299,046 |
| 46625H100 J P MORGAN CHASE CO | ||
| 437076102 HOME DEPOT INC | ||
| 89151E109 TOTALENERGIES SE A D | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 254687106 WALT DISNEY CO | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 02079K305 ALPHABET INC CL A | 36,676 | 187,800 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 023135106 AMAZON.COM INC | 53,211 | 138,492 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 00287Y109 ABBVIE INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 99,123 | 110,772 |
| 92647K309 VICTORY TRIVALENT IN | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 1,288,751 | 1,558,239 |
| 464287507 ISHARES CORE SP MID- | AT COST | 397,627 | 496,650 |
| 464287804 ISHARES CORE S P SMA | AT COST | 195,638 | 232,548 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 110,417 | 149,901 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 376,138 | 503,508 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 179,000 | 183,417 |
| 861728400 STONE RIDGE HY REINS | AT COST | 182,000 | 178,406 |
| 06828M876 BARON EMERGING MARKE | AT COST | 125,000 | 118,145 |
| 256206103 DODGE COX INTERNATIO | AT COST | 185,000 | 185,225 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 185,000 | 170,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,290 | 3,877 | 3,877 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 315 | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,016 | 2,016 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 283 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,204 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,120 | 1,120 | 0 |