| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 5,365 | 12,310 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 33,790 | 66,464 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 10,601 | 9,532 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,798 | 12,189 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 9,525 | 9,529 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,960 | 4,784 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,039 | 7,447 |
| 256219106 DODGE & COX STOCK FU | AT COST | 8,584 | 9,268 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,558 | 11,965 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 14,131 | 14,206 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 7,756 | 7,160 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 5,528 | 6,907 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 6,350 | 6,408 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,647 | 14,761 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 9,601 | 9,549 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,957 | 6,877 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 10,650 | 11,007 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 14,104 | 14,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,848 | 2,848 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,848 | 2,848 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 46 |
| PY RETURN OF CAPITAL ADJUSTMENT | 86 |
| TAX LOT BASIS ADJUSTMENT | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 64 | 0 | 64 | |
| FILING FEE/STATE TAX | 64 | 0 | 64 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |