| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 105,192 | 155,624 |
| 315911727 FIDELITY INTERNATION | AT COST | 121,128 | 205,081 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,999 | 81,856 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 97,756 | 102,324 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 195,365 | 617,182 |
| 808524847 SCHWAB US REIT ETF | AT COST | 87,587 | 83,727 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,571 | 61,212 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 80,774 | 145,589 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 98,489 | 100,879 |
| 024524217 AMERICAN BEACON STEP | AT COST | 35,403 | 40,587 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,146 | 49,226 |
| 464287499 ISHARES RUSSELL MID | AT COST | 65,518 | 86,643 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 89,501 | 114,957 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,828 | 43,917 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,530 | 32,803 |
| 861728400 STONE RIDGE HY REINS | AT COST | 58,506 | 60,353 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 29,334 | 36,551 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 72,547 | 83,366 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 44,560 | 45,797 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 45,062 | 45,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,335 | 1,170 | 1,170 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 647 |
| PY RETURN OF CAPITAL ADJUSTMENT | 157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 | |
| FEDERAL TAX REFUND | 191 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 260 | 260 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 771 | 771 | 0 |