| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NBW0 COMCAST CORP | 46,495 | 49,230 |
| 48305QAC7 KAISER FOUNDATION | 50,081 | 49,591 |
| 855244AK5 STARBUCKS CORP | 48,348 | 49,653 |
| 037833BY5 APPLE INC | 25,007 | 24,975 |
| 3130A6C70 F H L B DEB | ||
| 3135G0Q22 F N M A | 142,512 | 148,161 |
| 912810SH2 U S TREASURY BD | 57,928 | 35,869 |
| 68389XBC8 ORACLE CORP | ||
| 9128286B1 U S TREASURY NT | 74,484 | 72,926 |
| 3130AFFX0 F H L B DEB | 53,428 | 49,713 |
| 912828YS3 U S TREASURY NT | 35,261 | 32,685 |
| 0258M0EL9 AMERICAN EXPRESS MTN | 50,097 | 49,716 |
| 89236TGU3 TOYOTA MOTOR MTN | 42,849 | 46,377 |
| 009158BF2 AIR PRODUCTS AND | 48,848 | 50,992 |
| 91282CLF6 U S TREASURY NT | 50,718 | 49,231 |
| 91282CFM8 U S TREASURY NT | 50,578 | 50,535 |
| 91282CHX2 U S TREASURY NT | 51,205 | 51,057 |
| 91282CNA5 USA TREASURY NTS 4 % | 49,104 | 50,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 257651109 DONALDSON CO INC | 50,682 | 84,404 |
| 20825C104 CONOCOPHILLIPS | 39,318 | 70,208 |
| 603158106 MINERALS TECHNOLOGIE | ||
| 405024100 HAEMONETICS CORP MAS | 6,715 | 9,297 |
| 149150104 CATHAY GENERAL BANCO | 4,463 | 5,613 |
| 336901103 1ST SOURCE CORP | 3,103 | 4,687 |
| 45778Q107 INSPERITY INC | ||
| 053332102 AUTOZONE INC COM W/R | 11,201 | 50,873 |
| 221006109 CORVEL CORP | 1,437 | 6,699 |
| 16359R103 CHEMED CORP | 11,471 | 10,269 |
| 85254J102 STAG INDUSTRIAL INC | 9,750 | 11,432 |
| 942749102 WATTS WATER TECHNOLO | 5,043 | 14,905 |
| 00508Y102 ACUITY INC | 2,758 | 7,921 |
| 379577208 GLOBUS MED INCA | 8,127 | 12,485 |
| 453836108 INDEPENDENT BK CORP | ||
| 816300107 SELECTIVE INS GROUP | 8,292 | 9,706 |
| 423452101 HELMERICH PAYNE INC | ||
| G1151C101 ACCENTURE PLC IRELAN | 9,325 | 72,441 |
| 056525108 BADGER METER INC | 6,069 | 10,813 |
| 44930G107 ICU MEDICAL INC | ||
| 863667101 STRYKER CORP | 7,098 | 61,507 |
| 88076W103 TERADATA CORP | ||
| 03820C105 APPLIED INDL TECHNOL | 2,089 | 13,095 |
| 149568107 CAVCO INDS INC DEL | 4,014 | 11,224 |
| 17275R102 CISCO SYSTEMS INC | 50,488 | 100,524 |
| 548661107 LOWES CO INC | 48,799 | 60,290 |
| 941848103 WATERS CORP | ||
| 778296103 ROSS STORES INC | 8,350 | 63,950 |
| 911312106 UNITED PARCEL SERVIC | 39,926 | 39,676 |
| 218352102 CORCEPT THERAPEUTICS | 2,124 | 3,654 |
| 20030N101 COMCAST CORP CLASS A | 41,297 | 42,444 |
| 443510607 HUBBELL INC COM | 27,993 | 79,940 |
| 90337L108 U S PHYSICAL THERAPY | 5,300 | 6,794 |
| 478160104 JOHNSON JOHNSON | 48,195 | 100,371 |
| 81725T100 SENSIENT TECHNOLOGIE | 4,795 | 6,858 |
| 743312100 PROGRESS SOFTWARE CO | 8,928 | 9,365 |
| 594918104 MICROSOFT CORP COM | 18,178 | 348,206 |
| 02079K305 ALPHABET INC CL A | 125,005 | 356,820 |
| 92826C839 VISA INC COM CL A | 25,637 | 124,151 |
| 45867G101 INTERDIGITAL INC | 2,890 | 9,870 |
| 038222105 APPLIED MATERIALS IN | 82,317 | 150,339 |
| 827048109 SILGAN HLDGS INC | 6,848 | 8,276 |
| 58933Y105 MERCK CO INC | 31,144 | 48,946 |
| 515098101 LANDSTAR SYS INC | 5,215 | 8,766 |
| 169905106 CHOICE HOTELS INTL I | 9,244 | 8,859 |
| 29977A105 EVERCORE INC | ||
| 902788108 UMB FINL CORP | 1,752 | 5,752 |
| 74758T303 QUALYS INC | 11,774 | 13,157 |
| 343498101 FLOWERS FOODS INC CO | ||
| 46625H100 JPMORGAN CHASE CO | 37,665 | 177,221 |
| 713448108 PEPSICO INC | 62,041 | 83,959 |
| 126349109 CSG SYS INTL INC | 5,986 | 10,890 |
| 451107106 IDACORP INC | 6,658 | 8,353 |
| 198516106 COLUMBIA SPORTSWEAR | 7,375 | 5,234 |
| 513847103 MARZETTI COMPANY COM | 7,795 | 8,714 |
| 009158106 AIR PRODS & CHEMS CO | 48,602 | 49,404 |
| 303075105 FACTSET RESEARCH SYS | 47,906 | 46,430 |
| 91324P102 UNITEDHEALTH GROUP I | 20,344 | 54,468 |
| 913259107 UNITIL CORP | 3,695 | 3,827 |
| 920253101 VALMONT INDS INC | 4,328 | 10,058 |
| 739276103 POWER INTEGRATIONS I | 3,830 | 4,798 |
| 053015103 AUTOMATIC DATA PROCE | 15,095 | 61,735 |
| 075887109 BECTON DICKINSON AND | ||
| 244199105 DEERE CO | 22,805 | 48,885 |
| 825690100 SHUTTERSTOCK INC | ||
| 037833100 APPLE INC COM | 10,971 | 233,800 |
| H1467J104 CHUBB LIMITED COM | 55,944 | 110,803 |
| 19247A100 COHEN STEERS INC | 5,466 | 7,910 |
| 00724F101 ADOBE SYS INC | 39,843 | 33,249 |
| 353514102 FRANKLIN ELEC INC | 5,982 | 9,840 |
| 907818108 UNION PACIFIC CORP C | 13,694 | 39,324 |
| 68235P108 ONE GAS INC | 6,879 | 9,347 |
| 571748102 MARSH MCLENNAN COS I | 27,325 | 42,670 |
| 146229109 CARTERS INC | ||
| 302081104 EXLSERVICE HLDGS INC | 3,694 | 12,095 |
| 032654105 ANALOG DEVICES INC | ||
| 038336103 APTAR GROUP INC | 20,440 | 38,052 |
| 127203107 CACTUS INC A | 7,985 | 11,511 |
| 12685J105 CABLE ONE INC | ||
| 553530106 MSC INDL DIRECT CO I | 9,362 | 9,335 |
| 537008104 LITTELFUSE INC | 13,109 | 13,911 |
| 00846U101 AGILENT TECHNOLOGIES | 38,363 | 42,318 |
| 459044103 INTERNATIONAL BANCSH | 8,056 | 10,032 |
| 09857L108 BOOKING HOLDINGS INC | 40,967 | 74,975 |
| 200525103 COMMERCE BANCSHARES | 10,446 | 11,101 |
| 21867A105 CORE LABORATORIES IN | ||
| 25787G100 DONNELLEY FINANCIAL | 5,663 | 4,996 |
| 30040W108 EVERSOURCE ENERGY | 32,494 | 29,289 |
| 410867105 HANOVER INS GROUP IN | ||
| 729132100 PLEXUS CORP | 6,710 | 9,702 |
| M5425M103 INMODE LTD | ||
| 03209R103 AMPHASTAR PHARMACEUT | 9,495 | 5,677 |
| 047649108 ATKORE INC | ||
| 054540208 AXCELLS TECHNOLOGIES | 7,839 | 6,588 |
| 09290D101 BLACKROCK INC COM | 56,199 | 64,220 |
| 093671105 BLOCK H R INC | 9,477 | 7,452 |
| 165303108 CHESAPEAKE UTILITIES | 8,594 | 9,357 |
| 216648501 COOPER COS INC COM | 42,847 | 43,029 |
| 229899109 CULLEN FROST BANKERS | 11,914 | 13,676 |
| 23331A109 D R HORTON INC | 38,471 | 31,687 |
| 25659T107 DOLBY LABORATORIES I | 7,607 | 6,679 |
| 29670G102 ESSENTIAL UTILS INC | 50,044 | 49,676 |
| 35086T109 FOUR CORNERS PROPERT | 6,669 | 6,226 |
| 388689101 GRAPHIC PACKAGING HL | 8,108 | 4,367 |
| 40637H109 HALOZYME THERAPEUTIC | 8,178 | 10,701 |
| 427866108 HERSHEY CO THE | ||
| 45780R101 INSTALLED BUILDING P | 10,037 | 14,266 |
| 482480100 KLA CORP COM NEW | 62,696 | 109,357 |
| 550021109 LULULEMON ATHLETICA | 38,212 | 30,132 |
| 67066G104 NVIDIA CORP COM | 227,773 | 299,333 |
| 68389X105 ORACLE CORPORATION | 63,138 | 69,193 |
| 74112D101 PRESTIGE BRANDS HLDG | 11,044 | 9,130 |
| 747525103 QUALCOMM INC COM | 56,109 | 49,605 |
| 82900L102 SIMPLY GOOD FOODS CO | 15,647 | 9,478 |
| 871829107 SYSCO CORP | 67,383 | 65,216 |
| 902673102 UFP TECHNOLOGIES INC | 11,728 | 11,102 |
| G87052109 TE CONNECTIVITY | 40,661 | 67,115 |
| 002121101 A10 NETWORKS INC | 9,028 | 8,509 |
| 025816109 AMERICAN EXPRESS CO | 47,686 | 59,192 |
| 031162100 AMGEN INC | 36,965 | 40,914 |
| 049560105 ATMOS ENERGY CORP | 39,977 | 40,231 |
| 04956D107 ATMUS FILTRATION TEC | 7,922 | 8,773 |
| 090572207 BIO RAD LABS INC CL | 3,677 | 4,545 |
| 147448104 CASELLA WASTE SYS IN | 5,892 | 6,072 |
| 204166102 COMMVAULT SYSTEMS IN | 6,076 | 6,143 |
| 26875P101 E O G RES INC | 55,237 | 44,629 |
| 34959E109 FORTINET INC | 38,070 | 38,911 |
| 511656100 LAKELAND FINANCIAL C | 4,696 | 4,108 |
| 617446448 MORGAN STANLEY | 47,011 | 62,136 |
| 675232102 OCEANEERING INTERNAT | 4,076 | 4,734 |
| 70438V106 PAYLOCITY HOLDING CO | 4,773 | 4,880 |
| 741511109 PRICE SMART INC | 6,341 | 6,379 |
| 742718109 PROCTER GAMBLE CO | 63,232 | 53,741 |
| 85208M102 SPROUTS FARMERS MARK | 6,044 | 5,975 |
| 88146M101 TERRENO REALTY CORP | 5,096 | 5,225 |
| 883556102 THERMO FISHER SCIENT | 38,015 | 46,356 |
| 891092108 TORO CO | 5,946 | 6,298 |
| G50871105 JAZZ PHARMACEUTICALS | 4,624 | 7,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 101156867 BOSTON TRUST WALDEN | AT COST | 355,415 | 519,330 |
| 922031737 VANGUARD INFLATION P | AT COST | 79,712 | 75,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,107 | 772 | 772 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 97 |
| PY RETURN OF CAPITAL ADJUSTMENT | 44 |
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 153 |
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 28,075 | 25,267 | 2,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,843 | 1,843 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,441 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,500 | 0 | 0 |