| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC COM | 616 | 62,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,642 | 86,866 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 136,737 | 227,400 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,120 | 49,737 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,996 | 45,131 |
| 808524847 SCHWAB US REIT ETF | AT COST | 39,964 | 40,380 |
| 922908710 VANGUARD 500 INDEX A | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 28,099 | 28,051 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,061 | 75,891 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,080 | 52,137 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,612 | 40,425 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,274 | 41,569 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 57,529 | 64,888 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 20,766 | 21,299 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 21,697 | 21,796 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 42,955 | 52,845 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 139,300 | 154,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 629 | 582 | 582 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 323 | 323 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 109 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 380 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |