| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,835 | 17,087 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,245 | 14,856 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 7,680 | 7,416 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,656 | 5,576 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,634 | 10,742 |
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,385 | 7,864 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,923 | 8,783 |
| 464287200 ISHARES CORE S P 500 | AT COST | 26,342 | 56,165 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,311 | 10,487 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,493 | 8,050 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,649 | 12,978 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,124 | 4,251 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,314 | 4,314 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 9,001 | 11,146 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 28,042 | 31,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 122 | 127 | 127 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |