| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC COM | 35,961 | 815,580 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 594918104 MICROSOFT CORP COM | 102,225 | 1,209,050 |
| 773903109 ROCKWELL AUTOMATION | 258,235 | 583,605 |
| 166764100 CHEVRON CORP COM | 103,732 | 228,615 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 38141G104 GOLDMAN SACHS GROUP | 246,986 | 1,118,967 |
| 14448C104 CARRIER GLOBAL CORPO | ||
| 437076102 HOME DEPOT INC | 272,612 | 268,398 |
| 22160K105 COSTCO WHSL CORP | 233,493 | 431,170 |
| 03076C106 AMERIPRISE FINL INC | ||
| 00287Y109 ABBVIE INC | 311,786 | 514,103 |
| 532457108 ELI LILLY CO | 215,784 | 806,010 |
| 580135101 MCDONALDS CORP COM | 92,109 | 103,609 |
| 038222105 APPLIED MATERIALS IN | 243,655 | 385,485 |
| 11135F101 BROADCOM INC | 255,419 | 951,775 |
| 571903202 MARRIOTT INTL INC | 115,696 | 174,975 |
| 57636Q104 MASTERCARD INC | 293,534 | 399,616 |
| 701094104 PARKER HANNIFIN CORP | 212,264 | 439,480 |
| 84265V105 SOUTHERN COPPER CORP | 204,706 | 368,958 |
| 863667101 STRYKER CORP | 214,873 | 263,603 |
| 872540109 TJX COMPANIES INC | 213,415 | 384,025 |
| G54950103 LINDE PLC | 163,455 | 426,390 |
| 025816109 AMERICAN EXPRESS CO | 305,424 | 462,438 |
| 040413205 ARISTA NETWORKS INC | 277,875 | 524,120 |
| 30303M102 META PLATFORMS INC | 296,287 | 396,054 |
| 49177J102 KENVUE INC COM | ||
| 824348106 SHERWIN WILLIAMS CO | ||
| H5919C104 ON HLDG AG NAMEN AKT | 205,034 | 162,680 |
| 244199105 DEERE CO | 255,663 | 232,785 |
| 36828A101 GE VERNOVA LLC | 202,383 | 326,785 |
| 375558103 GILEAD SCIENCES INC | 178,493 | 184,110 |
| 46625H100 JPMORGAN CHASE CO | 512,059 | 563,885 |
| 75513E101 RTX CORPORATION | 232,702 | 275,100 |
| 855244109 STARBUCKS CORP COM | 228,626 | 210,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,300,000 | 1,125,645 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 460,000 | 439,336 |
| 78463V107 SPDR GOLD TRUST | AT COST | 188,040 | 594,465 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,173,450 | 1,680,525 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 1,136,101 | 1,004,640 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 460,762 | 547,100 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 500,000 | 566,662 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 251,442 | 247,429 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 403,325 | 396,317 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 9,238 | 7,828 | 7,828 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 1,801 | 1,801 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 270 | 270 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,101 | 3,101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 828 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17,392 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,637 | 1,637 | 0 |