| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,808 | 20,459 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,111 | 28,496 |
| 464287200 ISHARES CORE S P 500 | AT COST | 92,453 | 188,359 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,817 | 63,024 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,643 | 6,537 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,576 | 42,819 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 64,404 | 63,081 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,258 | 19,908 |
| 861728400 STONE RIDGE HY REINS | AT COST | 26,169 | 26,155 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,604 | 21,851 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,856 | 49,382 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,046 | 19,514 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 32,500 | 36,535 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,836 | 13,911 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,913 | 13,938 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 24,438 | 29,856 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 61,030 | 65,880 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 643 | 603 | 603 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 220 |
| PY RETURN OF CAPITAL ADJUSTMENT | 22 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 170 | 170 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 291 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |