| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 1,734 | 3,687 |
| 46625H100 JPMORGAN CHASE CO | 1,911 | 6,767 |
| 037833100 APPLE INC COM | 630 | 10,603 |
| 57636Q104 MASTERCARD INC | 847 | 3,996 |
| 91324P102 UNITEDHEALTH GROUP I | 4,750 | 5,282 |
| 594918104 MICROSOFT CORP COM | 1,602 | 14,992 |
| 56585A102 MARATHON PETROLEUM C | 834 | 1,626 |
| 060505104 BANK OF AMERICA CORP | 2,707 | 5,115 |
| 02079K305 ALPHABET INC CL A | 3,079 | 13,146 |
| 437076102 HOME DEPOT INC | 2,002 | 4,817 |
| 002824100 ABBOTT LABORATORIES | 755 | 2,381 |
| 907818108 UNION PACIFIC CORP C | 527 | 1,388 |
| G1151C101 ACCENTURE PLC IRELAN | 5,262 | 5,098 |
| 20030N101 COMCAST CORP CLASS A | 4,969 | 4,035 |
| 92826C839 VISA INC | ||
| 65339F101 NEXTERA ENERGY INC | 4,518 | 5,218 |
| 438516106 HONEYWELL INTL INC | 3,758 | 3,707 |
| 87612E106 TARGET CORP COM | ||
| 882508104 TEXAS INSTRS INC COM | 3,540 | 3,817 |
| 00287Y109 ABBVIE INC | 2,933 | 4,570 |
| 375558103 GILEAD SCIENCES INC | ||
| 717081103 PFIZER INC | ||
| 617446448 MORGAN STANLEY | 3,550 | 7,279 |
| 031162100 AMGEN INC | 3,425 | 4,255 |
| 032654105 ANALOG DEVICES INC | 3,975 | 5,695 |
| 086516101 BEST BUY CO INC | 4,106 | 3,347 |
| 12572Q105 CME GROUP INC | ||
| 166764100 CHEVRON CORP COM | 2,798 | 2,743 |
| 17275R102 CISCO SYSTEMS INC | 2,884 | 4,776 |
| 20825C104 CONOCOPHILLIPS | 2,099 | 1,872 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,123 | 2,936 |
| 559222401 MAGNA INTL INC CL | ||
| 609207105 MONDELEZ INTL INC CL | 4,989 | 4,199 |
| 74340W103 PROLOGIS INC | 5,540 | 6,255 |
| 747525103 QUALCOMM INC COM | 3,358 | 3,934 |
| 855244109 STARBUCKS CORP COM | 3,631 | 2,947 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 2,327 | 2,558 |
| G5960L103 MEDTRONIC PLC SHS | 4,449 | 4,995 |
| 09290D101 BLACKROCK INC COM | 3,207 | 4,281 |
| 11135F101 BROADCOM INC | 4,432 | 8,999 |
| 237194105 DARDEN RESTAURANTS I | 1,815 | 2,208 |
| 30303M102 META PLATFORMS INC | 2,731 | 3,300 |
| 482480100 KLA CORP COM NEW | 1,962 | 3,645 |
| 806857108 SCHLUMBERGER LTD COM | 3,583 | 2,917 |
| 14448C104 CARRIER GLOBAL CORPO | 1,983 | 1,585 |
| 24703L202 DELL TECHNOLOGIES IN | 2,756 | 2,643 |
| 31428X106 FED EX CORP | 1,800 | 2,311 |
| 461202103 INTUIT COM | 2,524 | 2,650 |
| 872540109 TJX COMPANIES INC | 3,345 | 4,301 |
| 872590104 T -MOBILE US INC | 1,692 | 1,421 |
| 949746101 WELLS FARGO CO NEW C | 3,564 | 4,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,751 | 49,071 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,410 | 56,360 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,051 | 28,278 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,030 | 19,292 |
| 70422T109 IMPAX ELLEVATE GBL W | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 36,768 | 37,755 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,499 | 33,165 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,725 | 19,177 |
| 464287648 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,633 | 21,686 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,064 | 26,316 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 33,430 | 37,663 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,785 | 14,207 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,870 | 13,895 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 27,232 | 35,031 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 81,638 | 94,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 392 | 394 | 394 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 288 | 288 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 459 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |