| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WALMART INC COM | 2,694 | 12,812 |
| 437076102 HOME DEPOT INC | 16,482 | 24,775 |
| 023135106 AMAZON.COM INC | 14,009 | 56,551 |
| 46625H100 JPMORGAN CHASE CO | 4,701 | 29,000 |
| 03027X100 AMERICAN TOWER CORP | 7,241 | 7,725 |
| 594918104 MICROSOFT CORP COM | 17,005 | 73,510 |
| 57636Q104 MASTERCARD INC | 5,363 | 11,988 |
| 91324P102 UNITEDHEALTH GROUP I | 20,948 | 21,787 |
| 037833100 APPLE INC COM | 3,385 | 59,809 |
| 808513105 SCHWAB CHARLES CORP | 10,308 | 15,386 |
| 012653101 ALBEMARLE CORP | ||
| 217204106 COPART INC COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 22160K105 COSTCO WHSL CORP | 10,743 | 16,384 |
| 87612E106 TARGET CORP COM | ||
| 15135B101 CENTENE CORP COM | ||
| 30303M102 META PLATFORMS INC | 16,435 | 45,546 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 060505104 BANK OF AMERICA CORP | 9,473 | 25,300 |
| 78409V104 S P GLOBAL INC COM | 8,847 | 12,020 |
| 56585A102 MARATHON PETROLEUM C | ||
| 893641100 TRANSDIGM GROUP INC | 4,627 | 11,969 |
| 67066G104 NVIDIA CORP COM | 12,702 | 87,655 |
| 697435105 PALO ALTO NETWORKS I | 9,316 | 19,157 |
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 5,304 | 9,642 |
| 235851102 DANAHER CORP | 27,280 | 28,615 |
| 007903107 ADVANCED MICRO DEVIC | 10,006 | 25,057 |
| 02079K305 ALPHABET INC CL A | 30,484 | 72,303 |
| 461202103 INTUIT COM | 14,218 | 17,223 |
| 550021109 LULULEMON ATHLETICA | ||
| 65339F101 NEXTERA ENERGY INC | 9,833 | 12,684 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 81762P102 SERVICENOW INC | 17,072 | 22,213 |
| 88339J105 TRADE DESK INC THE C | ||
| 98954M101 ZILLOW GROUP INC | ||
| 09290D101 BLACKROCK INC COM | 10,580 | 16,055 |
| 127097103 COTERRA ENERGY INC | 7,094 | 7,606 |
| 166764100 CHEVRON CORP COM | 9,732 | 9,754 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 9,135 | 8,428 |
| 532457108 ELI LILLY CO | 23,564 | 32,240 |
| 58733R102 MERCADOLIBRE INC | 15,047 | 16,114 |
| 871607107 SYNOPSYS INC | 16,294 | 15,031 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,250 | 5,581 |
| 92537N108 VERTIV HOLDINGS CO | 9,065 | 18,631 |
| G29183103 EATON CORP PLC SHS | 14,214 | 15,607 |
| 05722G100 BAKER HUGHES COMPANY | 9,521 | 11,021 |
| 14040H105 CAPITAL ONE FINL COR | 14,720 | 16,965 |
| 16411R208 CHENIERE ENERGY INC | 9,053 | 7,387 |
| 169656105 CHIPOTLE MEXICAN GRI | 13,843 | 12,728 |
| 46120E602 INTUITIVE SURGICAL I | 8,981 | 10,194 |
| 502431109 L3HARRIS TECHNOLOGIE | 9,406 | 12,624 |
| 565394103 MAPLEBEAR INC COM | 9,844 | 9,806 |
| 595112103 MICRON TECHNOLOGY IN | 6,994 | 21,406 |
| 64110L106 NETFLIX.COM INC | 13,254 | 11,251 |
| 679295105 OKTA INC | 21,079 | 18,850 |
| 87422Q109 TALEN ENERGY CORP CO | 5,341 | 11,245 |
| G54950103 LINDE PLC | 9,699 | 9,381 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 133,223 | 136,537 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 204,625 | 274,594 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 219,308 | 303,806 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 196,235 | 184,473 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 100,878 | 155,460 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 108,885 | 108,750 |
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 159,118 | 139,903 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 106,929 | 108,969 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 105,617 | 139,170 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 198,750 | 223,862 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 73,461 | 74,981 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 72,420 | 72,552 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 153,933 | 188,889 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 460,912 | 514,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,277 | 2,216 | 2,216 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 709 |
| PY RETURN OF CAPITAL | 40 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 89 | 89 | |
| FEDERAL TAX REFUND | 30 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,158 | 1,158 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 799 | 799 | 0 |