| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBGF0 VARIOUS MINERAL INTE | AT COST | 6 | 13,006 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,067 | 12,345 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,314 | 10,217 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,090 | 14,882 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 3,700 | 4,617 |
| 464287200 ISHARES CORE S P 500 | AT COST | 20,272 | 38,357 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,203 | 6,905 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,193 | 6,092 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,420 | 4,794 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,421 | 14,912 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,878 | 1,569 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,174 | 5,284 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,646 | 5,224 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,839 | 8,746 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,261 | 3,352 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 3,425 | 3,428 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,705 | 7,265 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 18,731 | 21,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 149 | 136 | 136 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 44 |
| PY RETURN OF CAPITAL ADJUSTMENT | 171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,166 | 2,166 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| ROYALTY INCOME | 5,069 | 5,069 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 70 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |