| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 296,910 | 554,116 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 112,463 | 147,682 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 67,639 | 75,183 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,403 | 168,543 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 107,818 | 103,691 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 57,126 | 60,769 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 101,660 | 102,677 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 65,180 | 90,405 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 95,028 | 82,821 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 68,489 | 79,024 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 115,224 | 128,647 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 42,487 | 43,160 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 43,117 | 43,196 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 85,375 | 106,984 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 270,431 | 305,892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,350 | 1,269 | 1,269 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 392 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 47 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 637 | 637 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 46 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 450 | 450 | 0 |