| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,644 | 26,587 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,658 | 36,692 |
| 464287200 ISHARES CORE S P 500 | AT COST | 148,329 | 225,345 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,049 | 88,693 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,511 | 8,716 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,841 | 49,387 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,646 | 70,942 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,224 | 59,960 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 99,982 | 88,822 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,743 | 35,737 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,784 | 31,492 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 25,612 | 30,139 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 46,330 | 51,628 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 19,493 | 19,598 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 19,467 | 19,520 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,996 | 27,303 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 34,518 | 42,097 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 77,430 | 83,874 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MEXICANA DEL AGUA CALIF SA CAP | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 864 | 808 | 808 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 518 |
| PY RETURN OF CAPITAL ADJUSTMENT | 266 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 250 | 250 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 889 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,832 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |