| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,273 | 44,317 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,809 | 15,782 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,221 | 30,518 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,437 | 35,873 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,763 | 44,447 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,320 | 13,955 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 62,281 | 114,385 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,505 | 14,133 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,142 | 20,125 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 17,923 | 18,951 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,403 | 5,578 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,143 | 15,720 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,362 | 26,096 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 8,260 | 8,513 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,223 | 10,260 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,419 | 22,292 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 59,305 | 64,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 418 | 410 | 410 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 140 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6,435 | 5,148 | 1,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |