| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908645 VANGUARD MID-CAP IND | AT COST | 25,817 | 40,941 |
| 464288885 ISHARES MSCI EAFE GR | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 63,537 | 306,864 |
| 922908678 VANGUARD VALUE INDEX | AT COST | 16,906 | 32,086 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 29,873 | 105,574 |
| 412295107 HARDING LOEVNER INTE | AT COST | 47,797 | 53,581 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,088 | 178,920 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 72,685 | 77,128 |
| 256210105 DODGE COX INCOME | AT COST | 67,485 | 73,677 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 73,367 | 141,990 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 43,045 | 90,021 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 69,388 | 71,814 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 28,096 | 35,596 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 52,328 | 62,450 |
| 19248B404 COHEN STEERS GLOBAL | AT COST | 18,768 | 18,877 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 29,011 | 29,508 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 27,788 | 28,799 |
| 315911727 FIDELITY INTERNATION | AT COST | 55,575 | 66,818 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 26,819 | 27,016 |
| CASH CASH | AT COST | 484 | 484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,296 | 2,455 | 2,455 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 21 |
| PY RETURN OF CAPITAL ADJUSTMENT | 19 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 370 | 370 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 238 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 207 | 207 | 0 |