| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 15,901 | 16,413 |
| 00287Y109 ABBVIE INC | 18,091 | 27,190 |
| 02079K305 ALPHABET INC CL A | 26,760 | 88,892 |
| 03027X100 AMERICAN TOWER CORP | 34,171 | 26,336 |
| 031162100 AMGEN INC | 18,077 | 26,512 |
| 032654105 ANALOG DEVICES INC | 21,276 | 34,171 |
| 037833100 APPLE INC COM | 9,984 | 71,499 |
| 060505104 BANK OF AMERICA CORP | 22,633 | 31,900 |
| 086516101 BEST BUY CO INC | 32,171 | 23,225 |
| 09290D101 BLACKROCK INC COM | 19,541 | 27,829 |
| 11135F101 BROADCOM INC | 31,279 | 62,990 |
| 12572Q105 CME GROUP INC | ||
| 166764100 CHEVRON CORP COM | 19,459 | 19,661 |
| 17275R102 CISCO SYSTEMS INC | 7,098 | 28,270 |
| 20030N101 COMCAST CORP CLASS A | 40,576 | 24,779 |
| 20825C104 CONOCOPHILLIPS | 14,037 | 12,825 |
| 237194105 DARDEN RESTAURANTS I | 13,348 | 16,562 |
| 30303M102 META PLATFORMS INC | 13,453 | 17,822 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 28,368 | 30,969 |
| 438516106 HONEYWELL INTL INC | 21,705 | 23,411 |
| 46625H100 JPMORGAN CHASE CO | 22,565 | 47,366 |
| 482480100 KLA CORP COM NEW | 13,751 | 25,517 |
| 502431109 L3HARRIS TECHNOLOGIE | 13,526 | 19,963 |
| 559222401 MAGNA INTL INC CL | ||
| 56585A102 MARATHON PETROLEUM C | 4,805 | 12,035 |
| 57636Q104 MASTERCARD INC | 15,240 | 23,977 |
| 594918104 MICROSOFT CORP COM | 51,602 | 98,658 |
| 609207105 MONDELEZ INTL INC CL | 29,623 | 25,838 |
| 617446448 MORGAN STANLEY | 20,650 | 45,448 |
| 65339F101 NEXTERA ENERGY INC | 33,313 | 37,250 |
| 717081103 PFIZER INC | ||
| 74340W103 PROLOGIS INC | 36,655 | 37,915 |
| 747525103 QUALCOMM INC COM | 14,946 | 23,263 |
| 806857108 SCHLUMBERGER LTD COM | 27,313 | 20,840 |
| 855244109 STARBUCKS CORP COM | 25,916 | 20,463 |
| 87612E106 TARGET CORP COM | ||
| 882508104 TEXAS INSTRS INC COM | 3,526 | 22,380 |
| 907818108 UNION PACIFIC CORP C | 12,229 | 11,797 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 12,967 | 24,428 |
| 92826C839 VISA INC | ||
| G1151C101 ACCENTURE PLC IRELAN | 18,014 | 31,928 |
| G54950103 LINDE PLC | 14,243 | 18,761 |
| G5960L103 MEDTRONIC PLC SHS | 33,977 | 35,542 |
| 14448C104 CARRIER GLOBAL CORPO | 13,716 | 10,991 |
| 24703L202 DELL TECHNOLOGIES IN | 19,648 | 17,875 |
| 31428X106 FED EX CORP | 12,183 | 15,887 |
| 461202103 INTUIT COM | 13,806 | 15,236 |
| 872540109 TJX COMPANIES INC | 13,759 | 18,280 |
| 872590104 T -MOBILE US INC | 11,897 | 10,152 |
| 949746101 WELLS FARGO CO NEW C | 25,422 | 29,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 250,682 | 227,183 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 241,509 | 244,806 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 142,293 | 203,661 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 313,170 | 406,417 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 319,986 | 350,754 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 212,044 | 179,467 |
| 808524847 SCHWAB US REIT ETF | AT COST | 184,312 | 173,345 |
| 861728400 STONE RIDGE HY REINS | AT COST | 121,940 | 126,308 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 151,980 | 188,681 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 269,269 | 303,702 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 48,157 | 49,314 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 95,719 | 95,894 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 201,381 | 256,463 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 658,190 | 753,121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,027 | 2,809 | 2,809 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 102 | 102 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,882 | 1,882 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,173 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,054 | 1,054 | 0 |