| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,856 | 38,378 |
| 922908710 VANGUARD 500 INDEX A | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,205 | 23,143 |
| 464287200 ISHARES CORE S P 500 | AT COST | 89,597 | 124,659 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,956 | 33,677 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,913 | 18,609 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,619 | 18,133 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,593 | 18,877 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,360 | 19,781 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,133 | 13,506 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,346 | 17,815 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,607 | 28,917 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 9,263 | 9,501 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 9,229 | 9,166 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,004 | 24,283 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 69,514 | 70,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 269 | 235 | 235 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 144 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 192 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |