| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,925 | 10,696 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,562 | 15,481 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,429 | 11,821 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,584 | 8,584 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,428 | 21,712 |
| 464287200 ISHARES CORE S P 500 | AT COST | 53,432 | 80,823 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,698 | 14,339 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,865 | 24,959 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,332 | 13,496 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,973 | 11,995 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,242 | 18,056 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,748 | 2,832 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,201 | 6,201 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 12,191 | 15,525 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 40,582 | 46,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 189 | 178 | 178 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 67 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |