| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,760 | 22,640 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,028 | 29,941 |
| 464287200 ISHARES CORE S P 500 | AT COST | 82,931 | 184,249 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 68,965 | 71,015 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,162 | 7,670 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,967 | 25,850 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,825 | 58,060 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,091 | 52,835 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 73,412 | 67,968 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,723 | 20,598 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,530 | 28,536 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,903 | 24,551 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 37,002 | 41,754 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 16,053 | 16,501 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 16,464 | 16,494 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,887 | 35,131 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 97,174 | 103,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 756 | 664 | 664 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 115 | 0 | 115 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 206 | 206 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |