| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 10,402 | 10,505 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,143 | 8,641 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 57,901 | 56,366 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,602 | 37,126 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 13,640 | 26,370 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,687 | 18,889 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 23,242 | 65,850 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,293 | 21,179 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 9,068 | 12,024 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 10,567 | 10,413 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,209 | 13,799 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 5,186 | 7,140 |
| 19766M873 COLUMBIA CORPORATE I | |||
| 464288521 ISHARES CORE US REIT | AT COST | 6,137 | 6,835 |
| 192476505 COHEN STEERS REALTY | AT COST | 3,374 | 3,284 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 7,148 | 7,264 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 11,808 | 12,342 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,720 | 6,759 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 24,113 | 24,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 113 | 211 | 211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MINNEAPOLIS FDN | 2000-04 | 2003-06 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 93 | 93 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 46 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |