| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 21,214 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,500 | 64,143 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,060 | 31,185 |
| 921921300 VANGUARD EQUITY INCO | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 77,117 | 79,205 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,900 | 54,448 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 81,795 | 73,152 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,454 | 29,635 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,344 | 32,806 |
| 464287200 ISHARES CORE S P 500 | AT COST | 45,334 | 78,083 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,686 | 8,280 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,852 | 22,582 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,018 | 27,118 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 68,252 | 122,283 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 44,028 | 45,986 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,442 | 17,560 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 17,488 | 17,520 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,927 | 36,723 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 104,035 | 115,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 350 | 350 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 350 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 842 | 731 | 731 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 5 | 0 | 5 | |
| STATE FILING FEE/TAX | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 |
| Description | Amount |
|---|---|
| RETURN GRANTS | 907 |
| ROUNDING | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 337 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 732 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |