| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE CO | 4,885 | 27,711 |
| 594918104 MICROSOFT CORP COM | 3,955 | 62,387 |
| 91324P102 UNITEDHEALTH GROUP I | 8,267 | 12,874 |
| 060505104 BANK OF AMERICA CORP | 6,171 | 22,605 |
| 931142103 WALMART INC COM | 5,165 | 12,812 |
| 30303M102 META PLATFORMS INC | 14,470 | 33,665 |
| 808513105 SCHWAB CHARLES CORP | 10,216 | 15,286 |
| 037833100 APPLE INC COM | 38,919 | 72,587 |
| 03027X100 AMERICAN TOWER CORP | 9,461 | 8,252 |
| 217204106 COPART INC COM | ||
| 012653101 ALBEMARLE CORP | ||
| 02079K305 ALPHABET INC CL A | 23,063 | 74,807 |
| 90353T100 UBER TECHNOLOGIES IN | 10,225 | 21,408 |
| 67066G104 NVIDIA CORP COM | 13,238 | 91,385 |
| 023135106 AMAZON.COM INC | 24,992 | 53,319 |
| 00724F101 ADOBE SYS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 007903107 ADVANCED MICRO DEVIC | 14,256 | 35,551 |
| 15135B101 CENTENE CORP COM | ||
| 22160K105 COSTCO WHSL CORP | 4,640 | 7,761 |
| 235851102 DANAHER CORP | 22,376 | 24,494 |
| 437076102 HOME DEPOT INC | 22,225 | 24,431 |
| 461202103 INTUIT COM | 6,359 | 9,274 |
| 550021109 LULULEMON ATHLETICA | ||
| 57636Q104 MASTERCARD INC | 5,723 | 8,563 |
| 65339F101 NEXTERA ENERGY INC | 8,254 | 11,560 |
| 697435105 PALO ALTO NETWORKS I | 9,927 | 16,946 |
| 78409V104 S P GLOBAL INC COM | 7,667 | 10,974 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 81762P102 SERVICENOW INC | 14,069 | 19,915 |
| 87612E106 TARGET CORP COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 7,738 | 11,969 |
| 98954M101 ZILLOW GROUP INC | ||
| 09290D101 BLACKROCK INC COM | 8,981 | 13,914 |
| 127097103 COTERRA ENERGY INC | 7,537 | 8,186 |
| 166764100 CHEVRON CORP COM | 10,558 | 10,669 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 9,939 | 9,194 |
| 532457108 ELI LILLY CO | 18,062 | 24,718 |
| 58733R102 MERCADOLIBRE INC | 13,089 | 14,100 |
| 871607107 SYNOPSYS INC | 15,813 | 15,501 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,436 | 5,804 |
| 92537N108 VERTIV HOLDINGS CO | 12,247 | 25,274 |
| G29183103 EATON CORP PLC SHS | 11,228 | 12,422 |
| 05722G100 BAKER HUGHES COMPANY | 9,438 | 10,702 |
| 14040H105 CAPITAL ONE FINL COR | 15,551 | 17,450 |
| 16411R208 CHENIERE ENERGY INC | 9,431 | 7,776 |
| 169656105 CHIPOTLE MEXICAN GRI | 9,631 | 8,621 |
| 46120E602 INTUITIVE SURGICAL I | 10,599 | 11,894 |
| 502431109 L3HARRIS TECHNOLOGIE | 8,739 | 12,036 |
| 565394103 MAPLEBEAR INC COM | 9,972 | 10,121 |
| 595112103 MICRON TECHNOLOGY IN | 12,433 | 40,243 |
| 64110L106 NETFLIX.COM INC | 8,743 | 7,501 |
| 679295105 OKTA INC | 17,568 | 15,219 |
| 87422Q109 TALEN ENERGY CORP CO | 7,336 | 15,743 |
| G54950103 LINDE PLC | 10,976 | 10,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 122,317 | 143,765 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 201,666 | 195,026 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 227,545 | 318,299 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 110,858 | 165,243 |
| 861728400 STONE RIDGE HY REINS | AT COST | 95,693 | 101,330 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 230,795 | 303,969 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 185,314 | 187,675 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 115,896 | 147,739 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 145,257 | 148,301 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 136,812 | 159,257 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 74,300 | 76,205 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 77,709 | 77,709 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 160,489 | 198,741 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 496,450 | 554,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,350 | 2,347 | 2,347 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 743 |
| PY ROC ADJ | 81 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 24,118 | 0 | 24,118 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 76 | 76 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,219 | 1,219 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 353 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 861 | 861 | 0 |