| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 438516106 HONEYWELL INTL INC | ||
| 717081103 PFIZER INC | ||
| 437076102 HOME DEPOT INC | 18,895 | 43,013 |
| 92826C839 VISA INC | ||
| 149123101 CATERPILLAR INC | ||
| 78409V104 S P GLOBAL INC COM | 6,169 | 23,517 |
| 037833100 APPLE INC COM | 1,212 | 127,774 |
| 02079K107 ALPHABET INC CL C | 5,379 | 36,087 |
| H1467J104 CHUBB LIMITED COM | ||
| 254687106 WALT DISNEY CO | ||
| 594918104 MICROSOFT CORP COM | 13,398 | 125,741 |
| 023135106 AMAZON.COM INC | 24,920 | 116,564 |
| 46625H100 JPMORGAN CHASE CO | 8,651 | 45,111 |
| 92556V106 VIATRIS INC | ||
| 87612E106 TARGET CORP COM | ||
| 697435105 PALO ALTO NETWORKS I | 34,322 | 33,156 |
| 007903107 ADVANCED MICRO DEVIC | 15,477 | 12,850 |
| 03027X100 AMERICAN TOWER CORP | 4,420 | 4,389 |
| 05722G100 BAKER HUGHES COMPANY | 6,325 | 5,920 |
| 060505104 BANK OF AMERICA CORP | 11,499 | 11,825 |
| 09290D101 BLACKROCK INC COM | 10,772 | 10,703 |
| 127097103 COTERRA ENERGY INC | 3,524 | 3,816 |
| 14040H105 CAPITAL ONE FINL COR | 8,900 | 9,694 |
| 16411R208 CHENIERE ENERGY INC | 4,185 | 3,888 |
| 166764100 CHEVRON CORP COM | 4,656 | 4,572 |
| 169656105 CHIPOTLE MEXICAN GRI | 8,041 | 9,435 |
| 217204106 COPART INC COM | 7,076 | 6,460 |
| 22160K105 COSTCO WHSL CORP | 9,238 | 8,623 |
| 235851102 DANAHER CORP | 12,840 | 13,735 |
| 29444U700 EQUINIX INC | 4,196 | 3,831 |
| 30303M102 META PLATFORMS INC | 25,769 | 26,404 |
| 461202103 INTUIT COM | 10,077 | 9,936 |
| 46120E602 INTUITIVE SURGICAL I | 5,418 | 5,664 |
| 502431109 L3HARRIS TECHNOLOGIE | 7,192 | 7,339 |
| 532457108 ELI LILLY CO | 13,477 | 16,120 |
| 565394103 MAPLEBEAR INC COM | 4,819 | 5,847 |
| 57636Q104 MASTERCARD INC | 2,728 | 2,854 |
| 58733R102 MERCADOLIBRE INC | 11,538 | 10,071 |
| 595112103 MICRON TECHNOLOGY IN | 8,243 | 9,989 |
| 64110L106 NETFLIX.COM INC | 10,957 | 9,376 |
| 65339F101 NEXTERA ENERGY INC | 7,383 | 7,225 |
| 67066G104 NVIDIA CORP COM | 51,960 | 46,625 |
| 679295105 OKTA INC | 11,369 | 10,809 |
| 808513105 SCHWAB CHARLES CORP | 7,916 | 8,492 |
| 81762P102 SERVICENOW INC | 13,730 | 11,489 |
| 871607107 SYNOPSYS INC | 8,926 | 9,394 |
| 87422Q109 TALEN ENERGY CORP CO | 8,287 | 7,497 |
| 88339J105 TRADE DESK INC THE C | 7,422 | 5,694 |
| 893641100 TRANSDIGM GROUP INC | 6,515 | 6,649 |
| 90353T100 UBER TECHNOLOGIES IN | 6,484 | 5,311 |
| 91324P102 UNITEDHEALTH GROUP I | 13,263 | 13,204 |
| 922475108 VEEVA SYSTEMS INC-CL | 4,378 | 3,348 |
| 92537N108 VERTIV HOLDINGS CO | 11,485 | 9,721 |
| 931142103 WALMART INC COM | 6,085 | 6,685 |
| G29183103 EATON CORP PLC SHS | 9,606 | 7,963 |
| G54950103 LINDE PLC | 6,185 | 6,396 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 160,643 | 196,020 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 190,082 | 225,976 |
| 464287804 ISHARES CORE S P SMA | AT COST | 23,899 | 96,505 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 44,516 | 52,475 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 69,635 | 62,679 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 85,135 | 134,440 |
| 921910501 VANGUARD INTERNATION | AT COST | 19,879 | 25,648 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 172,795 | 175,141 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 175,141 | 174,790 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,158 | 19,611 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,000 | 10,109 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 46,988 | 46,358 |
| 861728400 STONE RIDGE HY REINS | AT COST | 86,821 | 83,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,267 | 1,236 | 1,236 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 125 |
| ROC ON CY SALES | 35 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 99 | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 459 | 459 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 662 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 391 | 391 | 0 |