| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 254,049 | 242,475 |
| 921921300 VANGUARD EQUITY INCO | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 133,806 | 293,730 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,607 | 199,049 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 133,039 | 168,655 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 62,131 | 64,800 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 94,109 | 97,587 |
| 464287200 ISHARES CORE S P 500 | AT COST | 277,353 | 324,662 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 243,061 | 250,799 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 25,051 | 24,405 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 63,039 | 83,621 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 62,568 | 73,265 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 62,841 | 69,000 |
| 861728400 STONE RIDGE HY REINS | AT COST | 94,108 | 92,734 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 128,377 | 141,060 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 53,910 | 54,724 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 56,185 | 56,236 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 93,077 | 112,557 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 326,284 | 361,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,541 | 2,278 | 2,278 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 883 |
| PY RETURN OF CAPITAL ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 373 | 0 | 373 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 96 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 682 | 682 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,391 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 504 | 504 | 0 |