| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 861728400 STONE RIDGE HY REINS | AT COST | 5,670 | 5,776 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,378 | 13,646 |
| 464287200 ISHARES CORE S P 500 | AT COST | 26,847 | 51,371 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,072 | 9,896 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,105 | 3,947 |
| 31638R683 FIDELITY ADVISOR INT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 7,598 | 7,917 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 5,786 | 5,891 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,462 | 20,576 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,636 | 3,175 |
| 56063N709 NYLI MACKAY TAX FREE | AT COST | 11,762 | 11,883 |
| 741486302 T ROWE PR TF HI YLD | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,346 | 11,990 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,803 | 6,070 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,904 | 5,447 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,918 | 4,003 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,039 | 4,039 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 9,233 | 10,052 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 21,159 | 21,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 30 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 259 | 134 | 134 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 30 |
| ROC ON CY SALES | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |