| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP COM | 9,071 | 169,267 |
| 037833100 APPLE INC COM | 2,847 | 224,013 |
| 46625H100 JPMORGAN CHASE CO | 5,800 | 48,333 |
| 56585A102 MARATHON PETROLEUM C | ||
| 22160K105 COSTCO WHSL CORP | 4,285 | 97,444 |
| 031162100 AMGEN INC | ||
| 166764100 CHEVRON CORP COM | 4,594 | 13,412 |
| 87612E106 TARGET CORP COM | ||
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 2,505 | 3,641 |
| 02079K305 ALPHABET INC CL A | 5,133 | 11,268 |
| 023135106 AMAZON.COM INC | 5,128 | 7,617 |
| 03027X100 AMERICAN TOWER CORP | 2,526 | 2,107 |
| 060505104 BANK OF AMERICA CORP | 2,681 | 3,960 |
| 15135B101 CENTENE CORP COM | ||
| 235851102 DANAHER CORP | 2,503 | 2,518 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 30303M102 META PLATFORMS INC | 2,620 | 4,621 |
| 437076102 HOME DEPOT INC | 2,489 | 2,409 |
| 65339F101 NEXTERA ENERGY INC | 5,579 | 6,101 |
| 67066G104 NVIDIA CORP COM | 2,195 | 7,460 |
| 697435105 PALO ALTO NETWORKS I | 2,620 | 2,947 |
| 78409V104 S P GLOBAL INC COM | 2,554 | 3,136 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 5,387 | 7,493 |
| 81762P102 SERVICENOW INC | 2,321 | 2,298 |
| 88339J105 TRADE DESK INC THE C | 5,423 | 2,429 |
| 893641100 TRANSDIGM GROUP INC | 5,296 | 5,319 |
| 90353T100 UBER TECHNOLOGIES IN | 2,652 | 3,350 |
| 91324P102 UNITEDHEALTH GROUP I | 2,092 | 1,320 |
| 92537N108 VERTIV HOLDINGS CO | 5,407 | 9,883 |
| 931142103 WALMART INC COM | 5,402 | 9,804 |
| 14040H105 CAPITAL ONE FINL COR | 4,501 | 5,332 |
| 169656105 CHIPOTLE MEXICAN GRI | 5,818 | 5,143 |
| 532457108 ELI LILLY CO | 5,828 | 8,597 |
| 565394103 MAPLEBEAR INC COM | 5,879 | 6,072 |
| 64110L106 NETFLIX.COM INC | 4,826 | 3,750 |
| 871607107 SYNOPSYS INC | 5,316 | 4,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 104,220 | 321,948 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 12,952 | 30,634 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,483 | 168,117 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 57,093 | 70,792 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 38,091 | 69,976 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 187,458 | 227,944 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,003 | 95,404 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 65,694 | 67,711 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 80,560 | 86,887 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 258,433 | 263,583 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 61,133 | 55,172 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 86,932 | 116,680 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 234,152 | 239,762 |
| 861728400 STONE RIDGE HY REINS | AT COST | 98,982 | 102,971 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 24,885 | 32,121 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 85,080 | 96,485 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 58,215 | 59,832 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 58,275 | 58,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,328 | 2,175 | 2,175 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,059 |
| PY RETURN OF CAPITAL ADJUSTMENT | 197 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 758 | 758 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 498 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,804 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 540 | 540 | 0 |