| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 1,979 | 38,499 |
| 023135106 AMAZON.COM INC | 18,065 | 29,776 |
| 57636Q104 MASTERCARD INC | 1,895 | 6,280 |
| 037833100 APPLE INC COM | 1,445 | 32,351 |
| 594918104 MICROSOFT CORP COM | 19,806 | 38,206 |
| 03027X100 AMERICAN TOWER CORP | 4,812 | 4,389 |
| 87612E106 TARGET CORP COM | ||
| 060505104 BANK OF AMERICA CORP | 9,879 | 13,475 |
| 56585A102 MARATHON PETROLEUM C | ||
| 437076102 HOME DEPOT INC | 12,659 | 13,420 |
| 91324P102 UNITEDHEALTH GROUP I | 14,394 | 11,554 |
| 46625H100 JPMORGAN CHASE CO | 7,806 | 15,789 |
| 007903107 ADVANCED MICRO DEVIC | 6,868 | 13,278 |
| 235851102 DANAHER CORP | 14,405 | 15,338 |
| 30303M102 META PLATFORMS INC | 14,143 | 23,763 |
| 67066G104 NVIDIA CORP COM | 16,246 | 50,169 |
| 697435105 PALO ALTO NETWORKS I | 7,012 | 10,131 |
| 79466L302 SALESFORCE COM INC | ||
| 808513105 SCHWAB CHARLES CORP | 6,534 | 8,293 |
| 90353T100 UBER TECHNOLOGIES IN | 3,350 | 5,148 |
| 931142103 WALMART INC COM | 3,382 | 7,019 |
| 00724F101 ADOBE SYS INC | ||
| 09290D101 BLACKROCK INC COM | 6,491 | 8,563 |
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | ||
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 4,988 | 4,597 |
| 532457108 ELI LILLY CO | 12,773 | 17,195 |
| 58733R102 MERCADOLIBRE INC | 7,444 | 8,057 |
| 65339F101 NEXTERA ENERGY INC | 6,667 | 6,904 |
| 78409V104 S P GLOBAL INC COM | 6,898 | 8,361 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 81762P102 SERVICENOW INC | 11,153 | 11,489 |
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 6,270 | 6,649 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,007 | 3,125 |
| 92537N108 VERTIV HOLDINGS CO | 5,050 | 9,883 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 7,719 | 8,281 |
| 05722G100 BAKER HUGHES COMPANY | 5,003 | 5,920 |
| 127097103 COTERRA ENERGY INC | 4,358 | 3,922 |
| 14040H105 CAPITAL ONE FINL COR | 8,010 | 8,967 |
| 16411R208 CHENIERE ENERGY INC | 5,084 | 4,082 |
| 166764100 CHEVRON CORP COM | 5,151 | 5,030 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,279 | 6,697 |
| 22160K105 COSTCO WHSL CORP | 9,380 | 8,623 |
| 461202103 INTUIT COM | 8,860 | 9,274 |
| 46120E602 INTUITIVE SURGICAL I | 6,782 | 7,929 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,041 | 6,752 |
| 565394103 MAPLEBEAR INC COM | 5,190 | 5,173 |
| 595112103 MICRON TECHNOLOGY IN | 3,755 | 11,416 |
| 64110L106 NETFLIX.COM INC | 6,492 | 5,626 |
| 679295105 OKTA INC | 11,194 | 9,944 |
| 871607107 SYNOPSYS INC | 9,082 | 8,455 |
| 87422Q109 TALEN ENERGY CORP CO | 2,848 | 5,997 |
| G54950103 LINDE PLC | 5,303 | 5,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 5,349 | 5,493 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,309 | 45,001 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 112,553 | 152,440 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 95,466 | 137,734 |
| 78462F103 SPDR S P 500 ETF TRU | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 48,940 | 48,955 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 55,569 | 86,549 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 58,554 | 63,861 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 57,059 | 77,424 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 31,750 | 32,407 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 50,746 | 52,898 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 86,058 | 104,297 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 248,701 | 270,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,565 | 7,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 609 | 378 | 378 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 105 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17,019 | 15,318 | 1,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 605 | 605 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,603 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 407 | 407 | 0 |