| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,338 | 11,573 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,063 | 30,774 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,807 | 24,603 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,283 | 13,568 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,638 | 35,014 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,983 | 16,261 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,025 | 12,224 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,572 | 15,153 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,741 | 36,556 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 41,767 | 92,467 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,418 | 3,748 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,084 | 12,276 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,899 | 15,940 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,981 | 5,119 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 8,310 | 8,238 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,045 | 17,814 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 47,363 | 54,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,436 | 2,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 394 | 323 | 323 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 125 |
| ROUNDING | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 31 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |