| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 101,390 | 142,606 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 171,618 | 173,199 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 148,319 | 198,152 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 952,984 | 929,339 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 381,989 | 1,085,633 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 232,935 | 435,295 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 469,806 | 613,427 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 224,881 | 311,834 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 174,618 | 173,263 |
| 464287499 ISHARES RUSSELL MID | AT COST | 236,353 | 350,904 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 213,761 | 223,534 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 85,265 | 117,392 |
| 19766M873 COLUMBIA CORPORATE I | |||
| 464288521 ISHARES CORE US REIT | AT COST | 102,020 | 113,635 |
| 192476505 COHEN STEERS REALTY | AT COST | 55,597 | 54,114 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 117,848 | 119,759 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 194,591 | 203,394 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 110,487 | 111,131 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 398,045 | 407,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,097 | 3,456 | 3,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 174 | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,522 | 1,522 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 772 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,032 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,006 | 1,006 | 0 |