| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135BC9 AMAZON COM INC | 143,256 | 148,781 |
| 084659AM3 BERKSHIRE HATHAWAY | 94,091 | 98,565 |
| 6174468C6 MORGAN STANLEY | ||
| 89236TJZ9 TOYOTA MOTOR MTN | 141,434 | 148,704 |
| 369550AX6 GENERAL DYNAMICS | 138,317 | 148,440 |
| 06051GGA1 BANK OF AMERICA MTN | 140,252 | 148,605 |
| 20030NCA7 COMCAST CORP | 140,118 | 147,611 |
| 91324PCV2 UNITEDHEALTH | 145,160 | 149,756 |
| 532457BP2 LILLY ELI CO | 143,405 | 148,709 |
| 459200KA8 IBM CORP | 139,089 | 147,123 |
| 828807CY1 SIMON PROPERTY GROUP | 141,720 | 149,141 |
| 88579YBH3 3M COMPANY | ||
| 822582CB6 SHELL INTERNATIONAL | 146,099 | 149,937 |
| 59156RBQ0 METLIFE INC | ||
| 808513AZ8 SCHWAB CHARLES CORP | 145,698 | 150,599 |
| 756109BF0 REALTY INCOME CORP | 151,607 | 150,372 |
| 02665WER8 AMERICAN HONDA MTN | 107,831 | 106,162 |
| 053332AZ5 AUTOZONE INC SR NT | 142,223 | 148,328 |
| 110122EG9 BRISTOL MYERS | 151,503 | 156,188 |
| 30303M8N5 META PLATFORMS INC | 151,389 | 154,349 |
| 40434LAL9 HP INC | 139,667 | 145,568 |
| 776696AJ5 ROPER TECHNOLOGIES | 201,834 | 199,564 |
| 89115A2E1 TORONTO DOMINION | 99,455 | 99,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 136,201 | 200,925 |
| 02079K305 ALPHABET INC CL A | 188,827 | 423,802 |
| 037833100 APPLE INC COM | 312,087 | 551,876 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 808513105 SCHWAB CHARLES CORP | 59,820 | 87,122 |
| 15135B101 CENTENE CORP COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 594918104 MICROSOFT CORP COM | 379,012 | 571,639 |
| 461202103 INTUIT COM | 91,894 | 98,701 |
| 893641100 TRANSDIGM GROUP INC | 47,543 | 66,493 |
| 217204106 COPART INC COM | ||
| 46625H100 JPMORGAN CHASE CO | 138,632 | 277,109 |
| 03027X100 AMERICAN TOWER CORP | 45,566 | 39,152 |
| 87612E106 TARGET CORP | 44,773 | 24,438 |
| 67066G104 NVIDIA CORP COM | 218,195 | 510,451 |
| 81762P102 SERVICENOW INC | 127,433 | 127,148 |
| 023135106 AMAZON.COM INC | 245,523 | 333,073 |
| 060505104 BANK OF AMERICA CORP | 84,447 | 126,775 |
| 88339J105 TRADE DESK INC THE C | ||
| 437076102 HOME DEPOT INC | 215,195 | 227,450 |
| 931142103 WALMART INC COM | 45,649 | 68,740 |
| 56585A102 MARATHON PETROLEUM C | ||
| 30303M102 META PLATFORMS INC | 164,698 | 252,814 |
| 012653101 ALBEMARLE CORP | ||
| 57636Q104 MASTERCARD INC | 56,996 | 69,647 |
| 91324P102 UNITEDHEALTH GROUP I | 174,486 | 129,403 |
| 78409V104 S P GLOBAL INC COM | 48,971 | 60,620 |
| 98954M101 ZILLOW GROUP INC | ||
| 65339F101 NEXTERA ENERGY INC | 60,473 | 69,924 |
| 90353T100 UBER TECHNOLOGIES IN | 42,727 | 56,952 |
| 550021109 LULULEMON ATHLETICA | ||
| 697435105 PALO ALTO NETWORKS I | 78,002 | 93,021 |
| 235851102 DANAHER CORP | 145,176 | 143,762 |
| 007903107 ADVANCED MICRO DEVIC | 84,151 | 147,556 |
| 00724F101 ADOBE SYS INC | ||
| 018802108 ALLIANT ENERGY CORP | 52,805 | 65,010 |
| 02209S103 ALTRIA GROUP INC | 18,043 | 25,947 |
| 084670702 BERKSHIRE HATHAWAY I | 57,712 | 125,663 |
| 110122108 BRISTOL MYERS SQUIBB | 31,480 | 26,970 |
| 149123101 CATERPILLAR INC | 39,218 | 128,896 |
| 166764100 CHEVRON CORP COM | 94,500 | 126,653 |
| 17275R102 CISCO SYSTEMS INC | 32,078 | 57,773 |
| 20825C104 CONOCOPHILLIPS | 31,480 | 70,208 |
| 26441C204 DUKE ENERGY CORP COM | 18,822 | 23,442 |
| 291011104 EMERSON ELECTRIC CO | 97,141 | 165,900 |
| 30231G102 EXXON MOBIL CORP | 29,746 | 90,255 |
| 370334104 GENERAL MLS INC COM | 30,080 | 23,250 |
| 440452100 HORMEL FOODS CORP CO | 122,864 | 62,070 |
| 458140100 INTEL CORP | 23,899 | 18,450 |
| 58933Y105 MERCK CO INC | 28,681 | 39,578 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTL | 11,409 | 24,060 |
| 718546104 PHILLIPS 66 | 19,167 | 38,712 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 88579Y101 3M CO | 29,617 | 32,020 |
| 92343V104 VERIZON COMMUNICATIO | 27,702 | 18,654 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 09290D101 BLACKROCK INC COM | 62,368 | 81,346 |
| 127097103 COTERRA ENERGY INC | 35,017 | 38,348 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 47,370 | 42,139 |
| 532457108 ELI LILLY CO | 128,515 | 168,725 |
| 58733R102 MERCADOLIBRE INC | 79,186 | 82,585 |
| 83444M101 SOLVENTUM CORP COM S | ||
| 871607107 SYNOPSYS INC | 89,236 | 84,550 |
| 922475108 VEEVA SYSTEMS INC-CL | 29,800 | 31,475 |
| 92537N108 VERTIV HOLDINGS CO | 60,196 | 102,066 |
| G29183103 EATON CORP PLC SHS | 73,976 | 76,442 |
| 05722G100 BAKER HUGHES COMPANY | 52,028 | 62,526 |
| 14040H105 CAPITAL ONE FINL COR | 85,983 | 99,852 |
| 16411R208 CHENIERE ENERGY INC | 51,164 | 41,988 |
| 169656105 CHIPOTLE MEXICAN GRI | 84,638 | 75,517 |
| 46120E602 INTUITIVE SURGICAL I | 72,265 | 84,954 |
| 502431109 L3HARRIS TECHNOLOGIE | 51,975 | 69,283 |
| 565394103 MAPLEBEAR INC COM | 55,305 | 57,125 |
| 595112103 MICRON TECHNOLOGY IN | 43,495 | 125,580 |
| 64110L106 NETFLIX.COM INC | 73,738 | 64,694 |
| 679295105 OKTA INC | 125,680 | 111,373 |
| 87422Q109 TALEN ENERGY CORP CO | 33,063 | 64,847 |
| G54950103 LINDE PLC | 52,121 | 49,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 1,280,974 | 1,631,584 |
| 808524847 SCHWAB US REIT ETF | AT COST | 563,600 | 541,740 |
| 464287200 ISHARES CORE S P 500 | AT COST | 2,499,377 | 4,104,845 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 353,317 | 390,164 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 109,042 | 205,258 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 852,987 | 900,332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,329 | 1,416 | 1,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 113 | 0 | 113 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 560 | 560 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,171 |
| NUVEEN EARN-OUT PAYMENT | 59 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,678 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,508 | 0 | 0 |