| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CHV6 U S TREASURY NT | ||
| 91282CJE2 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 007903107 ADVANCED MICRO DEVIC | 4,139 | 13,278 |
| 02079K305 ALPHABET INC CL A | 8,374 | 47,263 |
| 023135106 AMAZON.COM INC | 12,140 | 30,237 |
| 037833100 APPLE INC COM | 4,971 | 31,536 |
| 136375102 CANADIAN NATL RAILWA | 5,150 | 29,655 |
| 166764100 CHEVRON CORP COM | 5,279 | 5,334 |
| 46625H100 JPMORGAN CHASE CO | 5,078 | 15,467 |
| 594918104 MICROSOFT CORP COM | 3,430 | 37,239 |
| 91324P102 UNITEDHEALTH GROUP I | 9,950 | 11,554 |
| 00724F101 ADOBE SYS INC | ||
| 012653101 ALBEMARLE CORP | ||
| 03027X100 AMERICAN TOWER CORP | 4,770 | 4,214 |
| 060505104 BANK OF AMERICA CORP | 8,624 | 13,695 |
| 09290D101 BLACKROCK INC COM | 6,399 | 8,563 |
| 127097103 COTERRA ENERGY INC | 265 | 290 |
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 7,487 | 8,623 |
| 235851102 DANAHER CORP | 15,283 | 15,567 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 29444U700 EQUINIX INC | 4,125 | 3,831 |
| 30303M102 META PLATFORMS INC | 14,654 | 23,103 |
| 437076102 HOME DEPOT INC | 13,438 | 12,732 |
| 461202103 INTUIT COM | 9,077 | 9,274 |
| 532457108 ELI LILLY CO | 12,869 | 17,195 |
| 550021109 LULULEMON ATHLETICA | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 5,547 | 6,280 |
| 58733R102 MERCADOLIBRE INC | 7,513 | 8,057 |
| 65339F101 NEXTERA ENERGY INC | 4,780 | 6,824 |
| 67066G104 NVIDIA CORP COM | 16,376 | 45,506 |
| 697435105 PALO ALTO NETWORKS I | 9,368 | 10,868 |
| 78409V104 S P GLOBAL INC COM | 5,678 | 6,794 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 5,009 | 7,993 |
| 81762P102 SERVICENOW INC | 11,703 | 11,489 |
| 871607107 SYNOPSYS INC | 8,869 | 7,985 |
| 87612E106 TARGET CORP COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 5,802 | 6,649 |
| 90353T100 UBER TECHNOLOGIES IN | 4,041 | 5,066 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,718 | 2,902 |
| 92537N108 VERTIV HOLDINGS CO | 4,890 | 9,883 |
| 931142103 WALMART INC COM | 3,369 | 6,907 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 7,448 | 8,281 |
| 05722G100 BAKER HUGHES COMPANY | 4,792 | 5,693 |
| 14040H105 CAPITAL ONE FINL COR | 7,647 | 8,967 |
| 16411R208 CHENIERE ENERGY INC | 4,817 | 3,888 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,475 | 6,660 |
| 46120E602 INTUITIVE SURGICAL I | 6,644 | 7,929 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,867 | 6,752 |
| 565394103 MAPLEBEAR INC COM | 5,156 | 5,173 |
| 595112103 MICRON TECHNOLOGY IN | 3,603 | 11,416 |
| 64110L106 NETFLIX.COM INC | 6,330 | 5,626 |
| 679295105 OKTA INC | 11,015 | 9,858 |
| 87422Q109 TALEN ENERGY CORP CO | 2,898 | 5,997 |
| G54950103 LINDE PLC | 5,321 | 5,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE COX INTERNATIO | AT COST | 30,077 | 42,277 |
| 256210105 DODGE COX INCOME | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 89,410 | 141,452 |
| 464287804 ISHARES CORE S P SMA | |||
| 552746356 MFS INTERNATIONAL GR | AT COST | 16,692 | 23,835 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 84,345 | 79,838 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,734 | 54,153 |
| 78463V107 SPDR GOLD TRUST | AT COST | 34,430 | 95,114 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 101,096 | 145,958 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 163,789 | 164,702 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,956 | 71,568 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,643 | 13,511 |
| 52470V822 WESTERN ASSET INCOME | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 81,771 | 79,951 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 48,050 | 56,283 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 80,000 | 80,832 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 45,221 | 45,270 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 39,534 | 40,548 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 83,172 | 105,491 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 269,236 | 308,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,248 | 1,775 | 1,775 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 288 | 288 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 492 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,102 |
| COST BASIS ADJUSTMENT | 130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 771 | 771 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,794 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,884 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 418 | 418 | 0 |