| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,831 | 0 | 4,081 | 12,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1600 PRINCE ST #506 | 2020-01-15 | 350,000 | 44,874 | SL | 39.000000000000 | 8,976 | 8,976 | 8,976 | |
| WINDOWS | 2022-08-23 | 34,960 | 2,284 | SL | 36.250000000000 | 961 | 961 | 961 | |
| FURNACE | 2025-09-24 | 9,284 | SL | 27.500000000000 | 113 | 113 | 113 | ||
| LAPTOP - JC | 2025-10-04 | 922 | SL | 3.000000000000 | 77 | 0 | 77 | ||
| LAPTOP - JD | 2025-10-04 | 1,639 | SL | 3.000000000000 | 136 | 0 | 136 | ||
| LAPTOP - MF | 2025-10-25 | 4,966 | SL | 3.000000000000 | 414 | 0 | 414 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC COM | 43,602 | 43,602 |
| BERKSHIRE HATHAWAY DEL CL B 350 SHS | 125,662 | 125,662 |
| CHEVRON CORP NEW COM | 55,870 | 55,870 |
| GLOBAL X FDS US INFRASTRUCTURE DEV ETF | 62,127 | 62,127 |
| ISHARES INC J P MORGAN EM HIGH YIELD BD ETF | 100,438 | 100,438 |
| ISHARES TR IBOXX USD INVT GRADE CORP BD ETF | 85,469 | 85,469 |
| J P MORGAN EXCHANGE-TRADED FD TR EQUITY PREMIUM INCOME | 320,145 | 320,145 |
| JP MORGAN EXCHANGE-TRADED FD TR EQUITY PREMIUM | 144,355 | 144,355 |
| PIMCO ETF TR ENHANCED SHORT MAT ACTIVE ETF | 171,477 | 171,477 |
| SPDR SER TR SPDR BLOOMBERG 1-3 MNTH T BILL ETF | 7,493 | 7,493 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | 878,226 | 878,226 |
| VANGUARD INDEX FDS S&P 500 ETF SHS NEW | 354,558 | 354,558 |
| VANGUARD SPECIALIZED FUNDS DIVID APPRECIATION ETF SHS | 72,004 | 72,004 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1600 PRINCE ST #506 | 350,000 | 53,850 | 296,150 | 296,150 |
| WINDOWS | 34,960 | 3,245 | 31,715 | 31,715 |
| FURNACE | 9,284 | 113 | 9,171 | 9,171 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP - JC | 922 | 77 | 845 | 845 |
| LAPTOP - JD | 1,639 | 136 | 1,503 | 1,503 |
| LAPTOP - MF | 4,966 | 414 | 4,552 | 4,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,426 | 0 | 430 | 1,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,224 | 0 | 662 | 1,562 |
| WEBSITE DESIGN AND MAINTENANCE | 8,088 | 0 | 1,789 | 6,299 |
| BANK & STRIPE FEES | 649 | 0 | 649 | 0 |
| LICENSES & PENALTIES | 182 | 0 | 182 | 0 |
| DUES & SUBSCRIPTIONS | 5,063 | 0 | 1,226 | 3,837 |
| COMPUTER EXPENSE | 65,159 | 0 | 2,671 | 62,488 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 179 | 179 | 179 |
| OTHER INCOME | 214 | 214 | 214 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 121,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 65,723 | 0 | 5,743 | 59,980 |
| PAYROLL PROCESSING | 3,482 | 0 | 877 | 2,605 |
| INVESTMENT MANAGEMENT FEES | 18,093 | 18,093 | 0 | 0 |
| RETIREMENT PLAN MANAGEMENT | 4,137 | 0 | 1,202 | 2,935 |
| CONDO APPRAISAL SERVICES | 600 | 600 | 600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAXES PAID | 3,000 | 0 | 0 | 0 |
| EXCISE TAXES PAID | 758 | 0 | 0 | 0 |
| PAYROLL TAX EXPENSE | 24,575 | 0 | 6,003 | 18,572 |
| REAL ESTATE TAX | 2,347 | 0 | 2,347 | 0 |
| CONDO REAL ESTATE TAXES | 2,292 | 2,292 | 2,292 | 0 |