| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 43,805 | 71,234 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,006 | 10,946 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,703 | 12,696 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,975 | 21,918 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,447 | 18,822 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,061 | 13,184 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,445 | 9,936 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,776 | 7,152 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,086 | 11,354 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,397 | 9,850 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,909 | 16,504 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 5,462 | 5,577 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,487 | 5,487 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,967 | 13,734 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 35,367 | 40,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 157 | 153 | 153 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 50 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |