| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63743HFN7 NATIONAL RURAL MTN | 48,855 | 51,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 15,052 | 14,000 |
| 007903107 ADVANCED MICRO DEVIC | 11,985 | 46,044 |
| 02079K305 ALPHABET INC CL A | 15,129 | 187,800 |
| 023135106 AMAZON.COM INC | 50,138 | 115,410 |
| 03027X100 AMERICAN TOWER CORP | 6,619 | 17,557 |
| 031162100 AMGEN INC | 23,078 | 32,731 |
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | 12,781 | 17,528 |
| 037833100 APPLE INC COM | 6,817 | 163,116 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | 6,096 | 37,699 |
| 166764100 CHEVRON CORP COM | 9,304 | 34,292 |
| 17275R102 CISCO SYSTEMS INC | 8,639 | 30,812 |
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA COMPANY | ||
| 22160K105 COSTCO WHSL CORP | 1,316 | 25,870 |
| 26441C204 DUKE ENERGY HOLDING | ||
| 26875P101 E O G RES INC | 13,710 | 15,331 |
| 278865100 ECOLAB INC | 7,112 | 14,439 |
| 30303M102 META PLATFORMS INC | 10,831 | 79,211 |
| 34959J108 FORTIVE CORP WI | ||
| 384802104 GRAINGER W W INC | 10,139 | 25,226 |
| 437076102 HOME DEPOT INC | 14,581 | 43,013 |
| 438516106 HONEYWELL INTL INC | 15,958 | 24,386 |
| 46625H100 JPMORGAN CHASE CO | 11,699 | 96,666 |
| 532457108 ELI LILLY CO | 5,939 | 80,601 |
| 57636Q104 MASTERCARD INC | 26,655 | 57,088 |
| 580135101 MCDONALDS CORP COM | 3,952 | 15,282 |
| 58933Y105 MERCK CO INC | 12,105 | 31,578 |
| 594918104 MICROSOFT CORP COM | 10,876 | 193,448 |
| 666807102 NORTHROP GRUMMAN COR | 6,965 | 14,255 |
| 79466L302 SALESFORCE INC | 26,857 | 26,491 |
| 808513105 SCHWAB CHARLES CORP | 10,858 | 33,170 |
| 87612E106 TARGET CORP COM | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 15,967 | 16,506 |
| 92939U106 WEC ENERGY GROUP INC | ||
| 931142103 WALMART INC COM | 20,749 | 44,564 |
| 962166104 WEYERHAEUSER CO MTN | 5,074 | 4,738 |
| G54950103 LINDE PLC | 4,904 | 12,792 |
| G5960L103 MEDTRONIC PLC | ||
| 09290D101 BLACKROCK INC COM | 5,408 | 16,055 |
| 58733R102 MERCADOLIBRE INC | 18,260 | 20,143 |
| 67066G104 NVIDIA CORP COM | 89,287 | 167,850 |
| 697435105 PALO ALTO NETWORKS I | 46,563 | 55,260 |
| 806857108 SCHLUMBERGER LTD COM | 8,993 | 7,676 |
| G29183103 EATON CORP PLC SHS | 13,456 | 14,333 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,427 | 14,679 |
| 65339F101 NEXTERA ENERGY INC | 23,924 | 28,098 |
| 83443Q103 SOLSTICE ADV MATL CO | 990 | 1,506 |
| 90353T100 UBER TECHNOLOGIES IN | 37,387 | 32,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B374 BLACKROCK STRATEGIC | |||
| 22540S836 CREDIT SUISSE FL RT | AT COST | 72,952 | 67,860 |
| 256206103 DODGE COX INTERNATIO | AT COST | 138,755 | 231,461 |
| 256210105 DODGE COX INCOME | AT COST | 40,000 | 41,054 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 26,993 | 47,787 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 334,878 | 349,580 |
| 464287499 ISHARES RUSSELL MID | AT COST | 197,602 | 240,675 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 58,274 | 147,696 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 46,634 | 76,813 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 22,531 | 18,083 |
| 693390841 P I M C O HIGH YIELD | AT COST | 29,747 | 35,850 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 126,032 | 120,822 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 459,688 | 421,504 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 27,511 | 38,058 |
| 921909818 VANGUARD TOT INT ST | AT COST | 153,865 | 244,162 |
| 922020839 VANGUARD CORE BOND F | AT COST | 207,737 | 185,796 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 28,938 | 40,440 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 31,675 | 42,295 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 120,000 | 122,130 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 59,610 | 67,046 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,307 | 77,303 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 181,292 | 210,646 |
| 808524847 SCHWAB US REIT ETF | AT COST | 55,876 | 56,403 |
| 861728400 STONE RIDGE HY REINS | AT COST | 225,000 | 219,007 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,316 | 14,106 |
| CASH CASH | AT COST | 142 | 142 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 3,896 | 3,887 | 3,887 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 94 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILLING FEE | 25 | 0 | 25 | |
| ADMINISTRATIVE EXPENSES | 2,695 | 0 | 2,695 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,187 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,492 | 1,492 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,787 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,040 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 517 | 517 | 0 |