| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 51,052 | 86,335 |
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 135,090 | 196,096 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 119,586 | 165,428 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 280,828 | 242,546 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 338,964 | 618,501 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 74,752 | 76,813 |
| 464287499 ISHARES RUSSELL MID | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 83,303 | 78,183 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 253,947 | 244,007 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 107,055 | 110,766 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 27,400 | 23,969 |
| 861728400 STONE RIDGE HY REINS | AT COST | 102,651 | 104,445 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 54,794 | 76,831 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 126,956 | 143,035 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 53,346 | 54,980 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 53,180 | 53,180 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 89,238 | 113,055 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 320,349 | 363,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,510 | 2,357 | 2,357 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 778 |
| PY RETURN OF CAPITAL ADJUSTMENT | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 674 | 674 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 296 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 493 | 493 | 0 |