| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN2265 VARIOUS MINERAL INTE | AT COST | 56 | 36,109 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,930 | 11,690 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,470 | 3,906 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,977 | 5,258 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 4,989 | 5,017 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,771 | 3,865 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,680 | 9,483 |
| 464287200 ISHARES CORE S P 500 | AT COST | 14,193 | 29,452 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,350 | 7,932 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 4,288 | 4,295 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,487 | 4,070 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,383 | 1,220 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 2,890 | 3,767 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,928 | 6,630 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,633 | 2,667 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 2,620 | 2,596 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,819 | 5,474 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 17,060 | 17,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,554 | 1,554 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 129 | 120 | 120 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 63 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 8 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 300 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |