| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,464 | 17,618 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 125,299 | 244,892 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,335 | 26,042 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 35,747 | 35,518 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,391 | 44,164 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,099 | 44,984 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,923 | 27,400 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 52,091 | 52,412 |
| 256219106 DODGE & COX STOCK FU | AT COST | 31,725 | 34,258 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 39,274 | 35,515 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 19,160 | 45,668 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 20,391 | 25,457 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 23,560 | 23,653 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,506 | 54,213 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 35,407 | 35,214 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,707 | 25,398 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 39,471 | 40,828 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 52,196 | 52,650 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 245 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 283 |
| TAX LOT BASIS ADJUSTMENT | 99 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,500 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,970 | 2,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 225 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |