| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665WER8 AMERICAN HONDA MTN | 209,586 | 212,324 |
| 06418GAD9 BANK NOVA SCOTIA | 197,350 | 205,972 |
| 12189TAX2 BURLINGTON NORTH | 121,311 | 111,741 |
| 22160KAP0 COSTCO WHSL CORP NEW | 95,296 | 90,579 |
| 29364WAZ1 ENTERGY LOUISIANA | 135,956 | 148,152 |
| 29736RAP5 ESTEE LAUDER CO INC | 177,206 | 187,202 |
| 606822BH6 MITSUBISHI UFJ FIN | 184,363 | 198,210 |
| 68389XBD6 ORACLE CORP | 100,913 | 93,090 |
| 74460DAH2 PUBLIC STORAGE | 123,929 | 142,050 |
| 828807CY1 SIMON PROPERTY GROUP | 100,014 | 99,427 |
| 88579YAV3 3M COMPANY | 93,472 | 98,759 |
| 89236TJT3 TOYOTA MTR MTN | ||
| 17252MAQ3 CINTAS CORP | 182,224 | 195,694 |
| 45866FAW4 INTERCONTINENTAL | 193,830 | 202,350 |
| 63743HFP2 NATIONAL RURAL MTN | 194,116 | 206,548 |
| 49271VBB5 KEURIG DR PEPPER | 244,645 | 250,488 |
| 501044DV0 KROGER CO SR | 243,103 | 251,380 |
| 92343VDU5 VERIZON | 252,216 | 251,643 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 84,860 | 104,997 |
| 007903107 ADVANCED MICRO DEVIC | 116,381 | 364,072 |
| 02079K305 ALPHABET INC CL A | 104,971 | 1,189,400 |
| 023135106 AMAZON.COM INC | 259,733 | 692,460 |
| 03027X100 AMERICAN TOWER CORP | 31,043 | 87,785 |
| 031162100 AMGEN INC | 118,937 | 163,655 |
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | 78,409 | 105,165 |
| 037833100 APPLE INC COM | 12,315 | 1,087,440 |
| 038222105 APPLIED MATERIALS IN | 11,829 | 154,194 |
| 084670702 BERKSHIRE HATHAWAY I | 33,119 | 150,795 |
| 166764100 CHEVRON CORP COM | 58,249 | 259,097 |
| 17275R102 CISCO SYSTEMS INC | 55,203 | 154,060 |
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA COMPANY | 40,200 | 87,388 |
| 22160K105 COSTCO WHSL CORP | 6,746 | 150,910 |
| 26441C204 DUKE ENERGY HOLDING | ||
| 26875P101 E O G RES INC | 27,358 | 42,004 |
| 278865100 ECOLAB INC | 14,840 | 39,378 |
| 30303M102 META PLATFORMS INC | 59,130 | 462,063 |
| 34959J108 FORTIVE CORP WI | ||
| 38141G104 GOLDMAN SACHS GROUP | 24,277 | 109,875 |
| 437076102 HOME DEPOT INC | 124,889 | 309,690 |
| 438516106 HONEYWELL INTL INC | 117,414 | 175,581 |
| 46625H100 JPMORGAN CHASE CO | 45,095 | 483,330 |
| 532457108 ELI LILLY CO | 39,395 | 537,340 |
| 57636Q104 MASTERCARD INC | 35,698 | 228,352 |
| 580135101 MCDONALDS CORP COM | 23,772 | 122,252 |
| 58933Y105 MERCK CO INC | 54,184 | 105,260 |
| 594918104 MICROSOFT CORP COM | 48,422 | 967,240 |
| 609207105 MONDELEZ INTL INC CL | ||
| 654106103 NIKE INC | ||
| 666807102 NORTHROP GRUMMAN COR | 96,308 | 199,574 |
| 67066G104 NVIDIA CORP COM | 386,195 | 1,119,000 |
| 67103H107 O REILLY AUTOMOTIVE | ||
| 697435105 PALO ALTO NETWORKS I | 205,889 | 276,300 |
| 74340W103 PROLOGIS INC | 26,629 | 31,915 |
| 808513105 SCHWAB CHARLES CORP | 35,420 | 229,793 |
| 87612E106 TARGET CORP COM | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 95,304 | 99,033 |
| 98138H101 WORKDAY INC | ||
| G29183103 EATON CORP PLC SHS | 13,992 | 95,553 |
| G54950103 LINDE PLC | 32,691 | 85,278 |
| G5960L103 MEDTRONIC PLC SHS | 73,833 | 96,060 |
| 09290D101 BLACKROCK INC COM | 21,679 | 133,793 |
| 65339F101 NEXTERA ENERGY INC | 141,162 | 168,588 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | 62,976 | 49,894 |
| 90353T100 UBER TECHNOLOGIES IN | 145,619 | 163,420 |
| 931142103 WALMART INC COM | 78,156 | 144,833 |
| G3265R107 APTIV PLC COM SHS | ||
| 217204106 COPART INC COM | 99,390 | 78,300 |
| 58733R102 MERCADOLIBRE INC | 149,682 | 151,070 |
| 81762P102 SERVICENOW INC | 60,739 | 57,446 |
| 893641100 TRANSDIGM GROUP INC | 85,159 | 79,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 173,852 | 184,854 |
| 09260B374 BLACKROCK STRATEGIC | |||
| 22540S836 CREDIT SUISSE FL RT | AT COST | 397,701 | 369,940 |
| 233203868 DFA LARGE CAP INTL P | |||
| 24610B826 DELAWARE SMALL CAP C | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 521,267 | 946,777 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 800,760 | 695,609 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 352,962 | 600,228 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,761,006 | 1,797,840 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 148,264 | 130,740 |
| 464287499 ISHARES RUSSELL MID | AT COST | 1,212,843 | 1,487,372 |
| 464287564 ISHARES COHEN STEERS | AT COST | 14,193 | 47,736 |
| 52106N889 LAZARD EMERGING MKTS | |||
| 552746356 MFS INTERNATIONAL GR | AT COST | 166,618 | 242,135 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 128,176 | 106,272 |
| 693390841 P I M C O HIGH YIELD | AT COST | 176,511 | 197,534 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 679,473 | 626,629 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,606,410 | 1,504,524 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 266,470 | 353,490 |
| 921909818 VANGUARD TOT INT ST | AT COST | 721,855 | 1,200,331 |
| 922020839 VANGUARD CORE BOND F | AT COST | 572,293 | 490,091 |
| 922031760 VANGUARD HIGH YIELD | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 269,447 | 349,440 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 135,335 | 132,735 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 295,900 | 377,638 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 350,000 | 358,799 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 661,178 | 747,084 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 615,882 | 689,248 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,706,364 | 2,030,742 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 535,312 | 658,746 |
| 808524847 SCHWAB US REIT ETF | AT COST | 578,062 | 548,363 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,420,000 | 1,394,375 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 819,906 | 907,470 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 200,000 | 198,391 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 231,761 | 282,120 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 587,656 | 580,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 23,614 | 20,283 | 20,283 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 5,691 |
| PROCEEDS FROM SECURITIES LIT ADJ | 481 |
| COST BASIS ADJ | 598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| MISCELLANEOUS REFUND | 124 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 3,445 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE NOTE 1371 | 100,000 | 1995-08 | 2000-08 | 0 % | |||||||
| REAL ESTATE NOTE 1374 | 80,600 | 1995-08 | 2000-08 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,239 | 11,239 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,810 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 30,564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,443 | 5,443 | 0 |