| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 4,277 | 14,542 |
| 03027X100 AMERICAN TOWER CORP | 1,598 | 2,107 |
| 060505104 BANK OF AMERICA CORP | 2,575 | 6,160 |
| 46625H100 JPMORGAN CHASE CO | 2,194 | 7,733 |
| 02079K305 ALPHABET INC CL A | 3,198 | 20,345 |
| 78409V104 S P GLOBAL INC COM | 1,558 | 3,136 |
| 893641100 TRANSDIGM GROUP INC | 994 | 3,990 |
| 594918104 MICROSOFT CORP COM | 2,858 | 17,410 |
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 405 | 2,284 |
| 037833100 APPLE INC COM | 3,020 | 19,846 |
| 91324P102 UNITEDHEALTH GROUP I | 3,550 | 3,631 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 22160K105 COSTCO WHSL CORP | 689 | 2,587 |
| 808513105 SCHWAB CHARLES CORP | 2,898 | 4,196 |
| 81762P102 SERVICENOW INC | 2,478 | 5,362 |
| 15135B101 CENTENE CORP COM | ||
| 30303M102 META PLATFORMS INC | 1,989 | 9,901 |
| 931142103 WALMART INC COM | 864 | 3,342 |
| 012653101 ALBEMARLE CORP | ||
| 88339J105 TRADE DESK INC THE C | ||
| 87612E106 TARGET CORP COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 217204106 COPART INC COM | ||
| 461202103 INTUIT COM | 1,066 | 2,650 |
| 67066G104 NVIDIA CORP COM | 3,699 | 25,737 |
| 65339F101 NEXTERA ENERGY INC | 3,025 | 3,372 |
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 2,323 | 6,210 |
| 550021109 LULULEMON ATHLETICA | ||
| 235851102 DANAHER CORP | 6,638 | 6,868 |
| 697435105 PALO ALTO NETWORKS I | 3,393 | 4,421 |
| 007903107 ADVANCED MICRO DEVIC | 4,936 | 9,637 |
| 437076102 HOME DEPOT INC | 5,897 | 6,194 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 98954M101 ZILLOW GROUP INC | ||
| 09290D101 BLACKROCK INC COM | 2,769 | 4,281 |
| 127097103 COTERRA ENERGY INC | 1,749 | 1,895 |
| 166764100 CHEVRON CORP COM | 2,526 | 2,591 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 2,473 | 2,298 |
| 532457108 ELI LILLY CO | 6,503 | 8,597 |
| 58733R102 MERCADOLIBRE INC | 3,733 | 4,029 |
| 871607107 SYNOPSYS INC | 4,408 | 4,227 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,424 | 1,563 |
| 92537N108 VERTIV HOLDINGS CO | 3,374 | 6,642 |
| G29183103 EATON CORP PLC SHS | 3,458 | 3,822 |
| 05722G100 BAKER HUGHES COMPANY | 2,620 | 3,006 |
| 14040H105 CAPITAL ONE FINL COR | 1,928 | 2,181 |
| 16411R208 CHENIERE ENERGY INC | 2,369 | 1,944 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,842 | 1,776 |
| 46120E602 INTUITIVE SURGICAL I | 2,546 | 2,832 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,551 | 3,523 |
| 565394103 MAPLEBEAR INC COM | 2,767 | 2,744 |
| 595112103 MICRON TECHNOLOGY IN | 3,190 | 10,275 |
| 64110L106 NETFLIX.COM INC | 2,232 | 1,875 |
| 679295105 OKTA INC | 2,552 | 1,989 |
| 87422Q109 TALEN ENERGY CORP CO | 1,932 | 4,498 |
| G54950103 LINDE PLC | 2,705 | 2,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 32,655 | 35,200 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,934 | 45,800 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,252 | 76,295 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,579 | 40,950 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,485 | 42,346 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 52,769 | 50,539 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,355 | 82,214 |
| 861728400 STONE RIDGE HY REINS | AT COST | 27,493 | 27,119 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 26,574 | 38,109 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 47,815 | 55,296 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 19,716 | 20,222 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 20,505 | 20,524 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 42,841 | 54,338 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 131,452 | 150,624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 573 | 515 | 515 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 190 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 314 | 314 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 432 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |