| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 1,107 | 7,517 |
| 00287Y109 ABBVIE INC | 2,601 | 2,970 |
| 02079K305 ALPHABET INC CL A | 4,919 | 27,857 |
| 03027X100 AMERICAN TOWER CORP | ||
| 032654105 ANALOG DEVICES INC | 4,594 | 5,424 |
| 037833100 APPLE INC COM | 619 | 43,226 |
| 060505104 BANK OF AMERICA CORP | 3,940 | 4,895 |
| 086516101 BEST BUY CO INC | 1,746 | 3,012 |
| 09290D101 BLACKROCK INC COM | 5,185 | 5,352 |
| 166764100 CHEVRON CORP COM | 649 | 2,591 |
| 20030N101 COMCAST CORP CLASS A | ||
| 22160K105 COSTCO WHSL CORP | 490 | 7,761 |
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTL INC | ||
| 46625H100 JPMORGAN CHASE CO | 4,055 | 5,478 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,830 | 4,404 |
| 56585A102 MARATHON PETROLEUM C | 328 | 9,433 |
| 580135101 MCDONALDS CORP COM | 534 | 6,418 |
| 594918104 MICROSOFT CORP COM | 2,024 | 36,272 |
| 617446448 MORGAN STANLEY | 4,180 | 5,681 |
| 65339F101 NEXTERA ENERGY INC | 4,336 | 4,656 |
| 717081103 PFIZER INC | ||
| 74340W103 PROLOGIS INC | 5,144 | 5,745 |
| 87612E106 TARGET CORP COM | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 907818108 UNION PACIFIC CORP C | 1,232 | 1,157 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G1151C101 ACCENTURE PLC IRELAN | 1,284 | 10,464 |
| G5960L103 MEDTRONIC PLC SHS | 4,223 | 4,611 |
| 031162100 AMGEN INC | 3,109 | 3,273 |
| 11135F101 BROADCOM INC | 4,613 | 9,691 |
| 14448C104 CARRIER GLOBAL CORPO | 1,822 | 1,532 |
| 17275R102 CISCO SYSTEMS INC | 3,163 | 3,389 |
| 237194105 DARDEN RESTAURANTS I | 1,245 | 1,288 |
| 24703L202 DELL TECHNOLOGIES IN | 2,629 | 2,392 |
| 31428X106 FED EX CORP | 1,107 | 1,444 |
| 461202103 INTUIT COM | 1,823 | 1,987 |
| 57636Q104 MASTERCARD INC | 1,119 | 1,142 |
| 747525103 QUALCOMM INC COM | 1,293 | 1,368 |
| 872540109 TJX COMPANIES INC | 1,930 | 2,458 |
| 872590104 T -MOBILE US INC | 1,428 | 1,218 |
| 949746101 WELLS FARGO CO NEW C | 3,259 | 3,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31382LNQ5 F N M A #485599 | AT COST | 318 | 329 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 11,680 | 60,328 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,820 | 24,838 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,155 | 51,338 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,259 | 26,247 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,998 | 32,206 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,201 | 33,478 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,543 | 18,947 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 34,897 | 48,653 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,519 | 4,655 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 36,599 | 46,519 |
| 024524217 AMERICAN BEACON STEP | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,466 | 28,899 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 16,308 | 16,701 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,677 | 13,889 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,832 | 13,857 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 657 | 571 | 571 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 227 |
| PY RETURN OF CAPITAL ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 262 | 262 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 143 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |