| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,936 | 12,568 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 15,212 | 15,351 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,964 | 30,999 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 84,435 | 82,370 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,919 | 27,560 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 33,983 | 96,234 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 15,557 | 15,351 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 13,244 | 17,549 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,583 | 54,302 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 19,935 | 38,540 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,936 | 19,797 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 7,568 | 10,419 |
| 19766M873 COLUMBIA CORPORATE I | |||
| 464288521 ISHARES CORE US REIT | AT COST | 9,000 | 10,025 |
| 192476505 COHEN STEERS REALTY | AT COST | 4,924 | 4,793 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 10,446 | 10,616 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 17,234 | 18,014 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,807 | 9,864 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,242 | 36,114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 214 | 333 | 333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MINNEAPOLIS FOUNDATION | 2000-04 | 2003-06 | SEMI-ANNUAL | 0 % | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |