| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 4,755 | 4,993 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,482 | 17,329 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,393 | 7,141 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,674 | 13,377 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,421 | 7,651 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,410 | 5,579 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,355 | 18,578 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 19,492 | 47,946 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 7,048 | 7,166 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,873 | 15,566 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,860 | 1,830 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,235 | 6,114 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,687 | 10,862 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,307 | 4,396 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,334 | 4,342 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,508 | 9,454 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 24,909 | 28,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 201 | 168 | 168 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 68 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |