| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,057 | 1,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 28,907 | 27,199 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 12,625 | 82,924 |
| VANGUARD SM-CAP INDEX ADM | AT COST | 2,369 | 8,059 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 26,979 | 44,619 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,300 | 8,354 |
| DFA EMERGING MARKETS PORT | AT COST | 6,486 | 9,262 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 3,671 | 4,101 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 9,894 | 12,609 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 4,710 | 5,748 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,847 | 3,310 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 4,048 | 3,962 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 12,146 | 11,398 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 6,477 | 8,978 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 186 |
| FIDELITY INFL PROT BD COST BASIS ADJ | 4 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 88 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 115 | 115 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |