| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD FD INSTI CL | 127,351 | 133,779 |
| BLACKROCK TOTAL RETURN FUND IN | 25,805 | 22,122 |
| CALAMOS MARKET NEUTRAL FD CL I | 74,934 | 85,074 |
| DIAMOND HILL SHORT DUR TOT RET | 70,674 | 73,293 |
| DODGE & COX FUNDS INTERNATIONA | 67,488 | 92,767 |
| DOUBLELINE TOTAL RETURN BOND | 53,509 | 45,736 |
| EATON VANCE FLOATING RATE FUND | 130,775 | 124,886 |
| ISHARES CORE MSCI EAFE ETF | 90,625 | 155,988 |
| ISHARES SILVER TRUST | 76,966 | 450,940 |
| ISHARES TR S & P MIDCAP 400 IN | 85,990 | 151,502 |
| JOHCM INTERNATIONAL SELECT FUN | 27,781 | 38,121 |
| META PLATFORMS INC | 27,719 | 29,044 |
| NEUBERGER BERMAN STRAT INC-I | 45,350 | 48,165 |
| POLEN GROWTH FUND INSTITUTIONA | 120,632 | 105,908 |
| SCHWAB US DIVIDEND EQUITY ETF | 151,040 | 148,177 |
| SPDR GOLD SHARES | 271,021 | 792,619 |
| SPDR S&P 500 ETF TRUST | 66,700 | 173,881 |
| SPROTT PHYSICAL GOLD TRUST | 140,103 | 330,200 |
| VANGUARD EMERGING MARKETS STOC | 257,920 | 289,965 |
| VANGUARD SHORT TERM INFLATION | 86,914 | 91,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,956 | 15,956 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,391 | 15,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 6,600 | |||
| 990-PF Extension for 2024 | 200 |