| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 026874784 AMERICAN INTERNATION | AT COST | 1,545 | 5,989 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 400,256 | 399,435 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 59,601 | 101,060 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 13,595 | 86,568 |
| 929089100 VOYA FINANCIAL INC | AT COST | 6,259 | 9,684 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 5,243 | 9,243 |
| 060505104 BANK OF AMERICA CORP | AT COST | 13,597 | 19,800 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 7,183 | 24,167 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 6,105 | 75,433 |
| 023135106 AMAZON COM INC | AT COST | 9,094 | 58,628 |
| 037833100 APPLE INC | AT COST | 3,920 | 70,412 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 67,563 | 127,443 |
| 12572Q105 CME GROUP INC | AT COST | 4,852 | 7,919 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 809 | 8,952 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 52,358 | 50,412 |
| 464287499 ISHARES TR RUSSELL M | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 74,136 | 77,530 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,147 | 11,716 |
| 020002101 ALLSTATE CORP COM | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 164,149 | 165,392 |
| 00206R102 AT&T INC | AT COST | 3,617 | 5,713 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 78,729 | 100,465 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 4,767 | 8,995 |
| 04045F592 ARISTOTLE FLOATING R | AT COST | 22,125 | 22,243 |
| 04621X108 ASSURANT INC | AT COST | 12,343 | 13,969 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 18,757 | 27,646 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 4,163 | 7,602 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 14,358 | 21,568 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 4,015 | 12,718 |
| 22160N109 COSTAR GROUP INC | AT COST | 8,727 | 7,396 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 7,757 | 9,374 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,362 | 12,190 |
| 38145N220 GOLDMAN SACHS ABS RE | |||
| 44134R735 HOTCHKIS & WILEY HIG | |||
| 443573100 HUBSPOT INC | AT COST | 8,510 | 6,421 |
| 452327109 ILLUMINA INC | AT COST | 7,037 | 7,083 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 4,489 | 6,796 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 641,854 | 918,505 |
| 464287804 ISHARES TR S & P SMA | |||
| 56585A102 MARATHON PETROLEUM C | AT COST | 5,062 | 5,529 |
| 64110L106 NETFLIX COM INC | AT COST | 5,085 | 9,376 |
| 651639106 NEWMONT CORPORATION | AT COST | 4,042 | 8,987 |
| 67066G104 NVIDIA CORP | AT COST | 14,549 | 116,563 |
| 759916109 REPLIGEN CORP | AT COST | 6,926 | 7,374 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 7,863 | 9,579 |
| G25508105 CRH PLC | AT COST | 5,263 | 11,731 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 10,595 | 12,319 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 5,963 | 5,933 |
| 20825C104 CONOCOPHILLIPS | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 7,343 | 7,817 |
| 254687106 WALT DISNEY CO/THE | AT COST | 13,097 | 13,197 |
| 26884L109 E Q T CORP | AT COST | 6,739 | 10,720 |
| 320517105 FIRST HORIZON NATL C | AT COST | 5,590 | 8,843 |
| 36828A101 GE VERNOVA LLC | AT COST | 1,756 | 6,536 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 11,427 | 14,115 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 10,255 | 22,854 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 5,141 | 15,992 |
| 443510607 HUBBELL INC COM | AT COST | 15,826 | 18,653 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 7,468 | 6,302 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 594,098 | 606,272 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,796 | 130,701 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 12,046 | 16,440 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 10,438 | 8,883 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 7,388 | 6,065 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 7,562 | 8,469 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 17,870 | 20,173 |
| H01301128 ALCON INC | AT COST | 9,929 | 8,669 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 8,109 | 7,951 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 6,923 | 5,725 |
| 11135F101 BROADCOM INC | AT COST | 22,599 | 30,111 |
| 126408103 C S X CORP | AT COST | 7,968 | 9,063 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 6,456 | 8,967 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 80,000 | 83,837 |
| 147528103 CASEYS GENERAL STORE | AT COST | 6,722 | 6,633 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 140,000 | 144,743 |
| 200340107 COMERICA INC | AT COST | 6,783 | 8,693 |
| 231021106 CUMMINS ENGINE INC | AT COST | 5,555 | 6,636 |
| 247361702 DELTA AIR LINES INC | AT COST | 6,029 | 6,940 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 7,865 | 6,422 |
| 260003108 DOVER CORPORATION | AT COST | 8,050 | 8,981 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 9,148 | 9,025 |
| 30231G102 EXXON MOBIL CORP | AT COST | 15,232 | 16,005 |
| 30303M102 META PLATFORMS INC | AT COST | 27,246 | 25,744 |
| 345370860 FORD MOTOR CO DEL | AT COST | 5,647 | 6,822 |
| 44134R529 H & W HIGH YIELD-Z | AT COST | 25,194 | 26,376 |
| 444859102 HUMANA INC | AT COST | 13,135 | 12,550 |
| 45168D104 IDEXX LABS INC | AT COST | 4,685 | 6,089 |
| 47803W703 J H III DISC MID CAP | AT COST | 200,000 | 189,184 |
| 478160104 JOHNSON & JOHNSON | AT COST | 20,082 | 25,662 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 12,918 | 14,661 |
| 57636Q104 MASTERCARD INC | AT COST | 7,763 | 7,992 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 80,000 | 89,266 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 8,611 | 8,672 |
| 717081103 PFIZER INC | AT COST | 7,630 | 7,221 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 200,000 | 180,902 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 4,428 | 5,995 |
| 81762P102 SERVICENOW INC | AT COST | 11,995 | 9,191 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 4,123 | 6,439 |
| 871607107 SYNOPSYS INC | AT COST | 12,796 | 14,561 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 6,463 | 6,246 |
| 883556102 THERMO FISHER SCIENT | AT COST | 19,750 | 22,019 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 7,534 | 7,549 |
| Description | Amount |
|---|---|
| PY CHAR. DIST. CHECK CLEARED IN CY | 1,000 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 922 |
| CY CHAR. DIST. CHECK NOT CLEARED AT YE | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,353 | 17,612 | 11,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,301 | 1,301 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,625 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,384 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 523 | 523 | 0 |