| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,791 | 3,483 | 7,181 | 7,610 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA 5.75% | 67 | 67 |
| FROST TOTAL RETURN BOND FUND INST | 350,000 | 332,938 |
| PIMCO FOREIGN BOND FUND | 50,000 | 44,770 |
| VANGUARD EMERGING MARKETS BOND FD | 150,000 | 131,007 |
| VANGUARD HIGH-YIELD CORP ADM | 79,930 | 74,607 |
| EATON VANCE FLOATING RATE | 124,296 | 119,561 |
| FIRST TRUST MULTI-STRATEGY FUND | 125,000 | 125,054 |
| COHEN & STEERS FUNDS PREF SEC | 75,000 | 76,517 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RELATIVE VALUE CIA | 249,795 | 269,088 |
| ISHARES INTL SELECT DIV | 79,230 | 88,763 |
| AMAZON.COM | 24,105 | 34,623 |
| APPLE INC | 2,671 | 108,744 |
| BLACKSTONE INC | 13,372 | 77,070 |
| CATERPILLAR | 16,076 | 114,574 |
| CHEVRON CORP | 58,720 | 76,205 |
| COCA-COLA COMPANY | 37,361 | 48,937 |
| CONSOLIDATED EDISON | 32,638 | 79,456 |
| DUPONT DE NEMOURS INC | 2,876 | 16,080 |
| INTERCONTINENTAL EXCHANGE | 11,326 | 40,490 |
| INTERNATIONAL BUSINESS MACHINES | 55,244 | 118,484 |
| JPMORGAN CHASE | 36,556 | 96,666 |
| JOHNSON & JOHNSON | 22,473 | 31,043 |
| KIMBERLY-CLARK | 16,764 | 25,223 |
| KRAFT HEINZ | 51,073 | 36,375 |
| MICROCHIP TECHNOLOGY | 16,035 | 50,976 |
| MICROSOFT | 31,468 | 96,724 |
| ORACLE CORP | 27,349 | 58,473 |
| PACKAGING CORP | 36,608 | 61,869 |
| PAYCHEX INC | 20,505 | 67,308 |
| PRUDENTIAL FINANCIAL | 39,212 | 56,440 |
| SOUTHERN COMPANY | 31,962 | 43,600 |
| UNION PACIFIC CORP | 22,711 | 69,396 |
| VALERO ENERGY | 35,441 | 73,256 |
| VERIZON COMM | 39,823 | 30,548 |
| WALMART | 21,358 | 50,135 |
| WASTE MGMT INC | 21,915 | 43,942 |
| ZIMMER BIOMET HOLDGINGS | 30,106 | 35,968 |
| ASTRAZENECA PLC | 17,623 | 27,579 |
| NOVARTIS | 43,829 | 68,935 |
| SEAGATE TECH HOLDINGS | 27,072 | 165,234 |
| TELUS CORP | 61,566 | 39,510 |
| JPM EQUITY PREMIUM INCOME FUND | 121,911 | 126,987 |
| BROADCOM INC | 19,139 | 103,830 |
| CARDINAL HEALTH INC | 28,752 | 102,750 |
| KROGER CO | 28,258 | 31,240 |
| RIO TINTO PIC ADR | 57,853 | 64,024 |
| CONOCOPHILLIPS | 35,031 | 28,083 |
| PHILLIPS 66 | 34,249 | 38,712 |
| FULLERTHALER BEHAVIORAL SM CAP | 54,300 | 65,848 |
| VANGUARD INTL DIV APPRECIATION INDEX | 250,000 | 260,764 |
| ALTRIA GROUP | 30,149 | 28,830 |
| GENERAL DYNAMICS | 29,517 | 33,666 |
| HP INC | 34,989 | 22,280 |
| KINDER MORGAN | 29,641 | 41,235 |
| LOCKHEED MARTIN | 28,162 | 24,184 |
| MERCK | 15,575 | 15,789 |
| PEPSICO | 34,781 | 28,704 |
| TRUST FINANCIAL | 62,365 | 73,815 |
| ROYAL BANK OF CANADA | 44,838 | 68,196 |
| COHEN & STEERS FUNDS REAL ASSETS | 50,000 | 50,273 |
| EATON VANCE PARAMETRIC COMMODITY STRATEGY FD | 50,000 | 48,894 |
| FIDELITY ADVISOR INTL CAP APPREC | 50,000 | 47,212 |
| HARTFORD SCHRODERS INTL | 50,000 | 50,060 |
| DUKE UTILITIES | 37,300 | 35,163 |
| QNITY ELECTRONICES INC | 4,120 | 16,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL, GAS, MINERAL PROPERITES | AT COST | 1 | 1 |
| 1/2 MINERAL INTEREST - 76 ACRES | AT COST | 50 | 50 |
| 1/2 MINERAL INTEREST-147.5 ACRES | AT COST | 50 | 50 |
| FURNISHINGS/ART-EARL HARRISION HOUSE | AT COST | 6,541 | 6,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 126 | 0 | 0 | 126 |
| INSURANCE | 42,520 | 0 | 0 | 42,520 |
| REPAIRS & MAINTENANCE | 58,868 | 0 | 0 | 58,868 |
| SECURITY | 684 | 0 | 0 | 684 |
| GARDEN EXPENSES | 147,573 | 0 | 0 | 147,573 |
| JANITORIAL | 1,380 | 0 | 0 | 1,380 |
| OFFICE | 204 | 0 | 0 | 204 |
| MANAGEMENT FEES | 74,922 | 0 | 0 | 74,922 |
| CONTRACT LABOR | 400 | 0 | 400 | 0 |
| TELEPHONE | 667 | 0 | 0 | 667 |
| EVENT SUPPLIES | 8,829 | 0 | 8,829 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 1,352 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLES | 169 | 990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 23,695 | 23,695 | 23,695 | 0 |