| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,057 | 1,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 32,257 | 30,530 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 12,981 | 88,365 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 3,546 | 9,514 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 31,345 | 52,032 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,480 | 9,516 |
| DFA EMERGING MARKETS PORT | AT COST | 7,127 | 10,548 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 4,870 | 5,410 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 10,320 | 13,984 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 5,350 | 6,354 |
| FIDELITY INFLATION PROTECTED B | AT COST | 5,384 | 4,641 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 4,812 | 4,700 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 17,117 | 16,791 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 7,628 | 10,597 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 242 |
| FIDELITY INFL PROT BD COST BASIS ADJ | 6 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 133 | 133 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |